← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1169 Safe ~ medium confidence
SCP-1169
Expected annual
$1.7M
One-time setup
$4.9M
Annual recurring
$1.7M
Personnel
8
One-time setup costs are moderate-to-high (several million USD) driven by facility upgrades (airtight vault, HVAC/scrubbers, BSL-3 upgrade) and specialized equipment (incinerator, glovebox, sensors); recurring annual costs (~$1.68M) are dominated by staff wages, facility operations, research, monitoring and legal/cover maintenance.
🏗️ One-Time Capital Costs Total: $4.9M
Facilities $2.5M
[#1, #4, #7, #9, #12, #17, #18] Includes airtight vault installation (#1), dedicated HVAC/scrubber/exhaust installation (#4), BSL-3 suite upgrade and certification (#7), decontamination facility installation (#9), surgical suite setup (#12), vivarium setup (#17), and greenhouse isolation (#18).
Equipment $1.3M
[#2, #3, #5, #6, #8, #10, #19, #20] Includes custom hermetic replacement jar and fill ports (#2), fixed gas-detection network one-time sensor/install costs (#3), portable glovebox/anaerobic transfer unit (#5), on-site high-temp incinerator capital option (#6), initial PPE purchase (#8), CCTV/access-control electronics (#10), mobile hazmat trailer (#19), and certified HazMat transfer cases (#20).
Initial Research And Lab Setup $500K
[#15] Initial analytical research program (mass spec, NMR access, chromatography, toxicology, specialized chemists and hazardous-material lab setup).
Contingency Reserve Initial $500K
[#23] Initial contingency/reserve fund deposit for large-scale remediation, legal payouts, or major containment actions.
Fertility Program $100K
[#13] Initial fertility screening, documentation and incentive/compensation pool for voluntary sterilization for a small specialized team.
Worst Case Remediation Planning $100K
[#27] Planning, modeling and initial contracting for worst-case remediation capability (planning-level spend; full remediation costs handled in scenarios).
🔄 Annual Recurring Costs Total: $1.7M/yr
Staff Wages $750K/yr
[#10, #11] Annual wages and benefits: security personnel (4 FTEs) and assigned scientific staff (curator, veterinarian/pathologist, 2 lab technicians).
Supplies And Consumables $305K/yr
[#8, #9, #12, #15, #17, #22, #24, #25] PPE replacement and disposables (#8), decon consumables and industrial laundry (#9), per-surgery consumables and post-op care (#12), research consumables (#15), animal care and per-trial costs (#17), general laboratory consumables (#22), hazardous waste handling and disposal of spent media/filters (#24), and conservator visits / periodic non-invasive imaging baseline (#25).
Facilities Maintenance $237K/yr
[#3, #4, #6, #7, #10] Ongoing HVAC/chemical scrubber energy and filter replacement (#4), sensor calibration and redundant sensor maintenance (#3), incinerator/contracted-disposal fixed fees or operations (#6), BSL-3 certification/inspection/maintenance (#7), and electronics/surveillance maintenance (#10).
Cover Story And Legal $185K/yr
[#14, #21, #18] Ongoing cover-story maintenance and legal contingency (forged records, shell clinic costs, PR/legal mitigation) (#14), secure recordkeeping, auditing and compliance overhead (#21), and insurance/reserve components related to agricultural/property exposure (#18).
Contingency Reserve Annual $100K/yr
[#23] Annual allocation to reserve fund for remediation, fines, buyouts or large payouts.
Research And Monitoring $40K/yr
[#15, #16, #25] Ongoing smaller-scale research studies and specialized assays (#15), environmental and tissue/soil/air monitoring program (#16), and periodic specimen monitoring activities (#25).
Personnel Support $30K/yr
[#26] Recruitment/retention premiums and psychosocial support/counseling for staff assigned to euthanasia/incineration duties and staffing constraints due to fertility policy.
Emergency Drills $20K/yr
[#19] Regular emergency response drills, staff training, and maintenance of mobile rapid-response kits.
Fertility Program $10K/yr
[#13] Ongoing fertility testing for new hires and administrative costs related to staffing policy.
Logistics And Transport $5K/yr
[#20] Baseline per-move operational contingency (certified transport, permits and crew) budget assuming rare transfers; per-move costs otherwise covered episodically.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
93.3% probability / year
Normal, uneventful year with routine monitoring, maintenance, and limited research activity.
no breaches routine research and monitoring standard maintenance
🚨 Minor Incident $1.8M/yr
5.0% probability / year +$100K vs baseline
Localized containment or contamination event requiring targeted cleanup, extra testing, limited euthanasia and short-term operational disruption.
small jar failure or minor leak localized contamination inside containment limited animal/plant culling
🚨 Major Breach $2.7M/yr
1.0% probability / year +$1.0M vs baseline
Significant release requiring property-level remediation, extended containment operations, public-health notifications and larger disposal actions.
container failure with facility contamination spread to local flora/fauna requiring excavation major incineration/disposal event
🚨 Political Exposure $2.7M/yr
0.5% probability / year +$1.0M vs baseline
Disclosure, legal action or exposure requiring large legal/PR responses, settlements and buyouts even if contamination limited.
public leak or exposure lawsuit/settlement demand intensive PR/legal mitigation
🚨 Catastrophic Breach $21.7M/yr
0.2% probability / year +$20.0M vs baseline
Widespread environmental contamination requiring regional remediation, mass animal culling, long-term public-health interventions and major legal/financial actions.
uncontrolled spread to surrounding region contamination of agricultural systems large-scale remediation and long-term monitoring
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 4 [#10] Four full-time equivalent guards to provide 24/7 coverage as specified.
Research Scientist (Curator) 1 [#11] Senior researcher/curator responsible for oversight and experiments.
Veterinarian / Pathologist 1 [#11, #12] Assigned clinical/pathology support for animal/human surgical excision and post-op care.
Research Technician / Lab Technician 2 [#11, #15] Technicians for sampling, assays, specimen handling and consumable-intensive tasks.
📋 Confidence Notes
Analyst notes provide detailed categories and ranges but many estimates are wide (orders of magnitude) and contingent on choices (on-site incinerator vs contracted disposal, frequency of transfers, breach likelihood). Mid-range selections used; contingency and scenario costs remain uncertain.
← SCP-1168 ↑ All SCPs SCP-1170 →