← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1177 Safe ~ medium confidence
SCP-1177
Expected annual
$1.1M
One-time setup
$180K
Annual recurring
$1.1M
Personnel
12
Estimated one-time setup costs are approximately $179,500, while recurring annual costs are approximately $1,132,500; main drivers are staff wages, ongoing research/monitoring, field surveillance/incident response reserves, and legal/cover operations.
🏗️ One-Time Capital Costs Total: $180K
Facilities $60K
[#1] Reinforcement of humanoid cell, sally-port/double-door, ligature-resistant fittings, lock upgrades and structural retrofit.
Equipment $35K
[#2, #8, #15, #27] Initial CCTV and encrypted recording hardware, −80°C freezer/secure storage cabinets, initial IT/database development, and replacement/upgrade of non-lethal restraint/search equipment (initial purchase).
Initial Research And Lab Setup $30K
[#6, #7, #8, #30] Initial lab buildout and instrument purchase for sample processing (PCR/sequencer/diagnostics bench), sterile extraction kits and chain-of-custody setup, and initial research program setup costs.
Contingency Reserve One Time $25K
[#24] Initial contingency/reserve allocation for unexpected liabilities or high-cost recoveries.
Surgical Interventions One Time $20K
[#18] One-time major reconstructive or preventive surgical procedures (if elected).
Training Initial $7K
[#14] Initial staff training, SOP development, and drills.
Cover Story One Time $2K
[#12] Initial one-time reimbursements/payments related to cover-story establishment and immediate incident cleanups.
🔄 Annual Recurring Costs Total: $1.1M/yr
Staff Wages $605K/yr
[#3, #4, #5, #6] Security staffing (6–8 guards, ~two-person shifts), part-time/full-time medical personnel for wound care, mental health clinician time, and site research staff salaries (PI and RAs).
Research And Monitoring $193K/yr
[#7, #21, #23, #30] Per-sample lab analysis (PCR/sequencing/histology), audits/ethics review, consumables for behavioral/transaction experiments, and long-term research program funding.
Cover Story And Legal $86K/yr
[#12, #13, #28] Ongoing cover-story maintenance, PR/legal retainer and incident legal fees, documentation/redaction and archive costs.
Field Surveillance $75K/yr
[#16] Covert surveillance teams, personnel, vehicles and surveillance tech to follow recipients of samples and monitor circulation.
Incident Response Reserve $50K/yr
[#11] Budget reserve for mobile response teams, overtime, recovery operations and escalation costs (vehicles, MTF callouts).
Contingency Reserve Annual $25K/yr
[#24] Ongoing annual allocation to an internal contingency/insurance fund for liabilities and high-cost recoveries.
Forensic Recovery $20K/yr
[#17] Purchase/seizure costs, negotiations with businesses, and logistics for recovering circulating samples.
Logistics And Transport $15K/yr
[#25] Routine transport, sample transfers to off-site labs, fuel and vehicle costs for research and medical transfers.
Supplies And Consumables $12K/yr
[#9, #19] PPE, wound care consumables, sterile disposables, and psychiatric medications/monitoring.
Visitor Protocols $10K/yr
[#20] Secure meal/visitor/delivery protocol costs, training, and possible in-house meal staffing to prevent bribery vectors.
Staff Wellness $10K/yr
[#29] Employee assistance, counseling, and turnover mitigation costs for staff exposed to distressing material or incidents.
Communications Security $6K/yr
[#22] Encrypted communications services, secure data handling, and comms security subscriptions.
Training Refreshers $6K/yr
[#14] Annual refresher training, drills and SOP updates.
Facilities Maintenance $5K/yr
[#1, #26] Ongoing maintenance of containment cell, sally-port, HVAC and environmental controls allocation for cell and sample storage.
Biohazard Disposal $5K/yr
[#10] Medical waste pickup, incineration or compliant disposal of severed tissue and contaminated supplies.
Surgery Followup Rehab $5K/yr
[#18] Post-operative rehabilitation, follow-up meds and therapy if surgical interventions are performed.
Restraint Maintenance $2K/yr
[#27] Annual replacement/maintenance of handcuffs, non-lethal restraint gear and metal detectors.
Sample Storage Maintenance $2K/yr
[#8] Electricity, maintenance, and service for cold/freezer storage and LIMS upkeep.
Cctv Storage And Maintenance $1K/yr
[#2] Camera/recording UPS maintenance, encrypted storage retention and periodic hardware upkeep.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
85.0% probability / year
Normal year with no major incidents; routine operations, research, surveillance and periodic recoveries only.
no major breaches routine sample circulation recovered standard medical events
🚨 Minor Incident $1.2M/yr
12.0% probability / year +$35K vs baseline
One to a few manageable incidents (medical ER visit, small public recoveries, limited legal/PR response) requiring moderate overtime and recovery costs.
ER/surgery for subject small-scale public sample recovery limited legal/PR expenses
🚨 Major Breach $1.4M/yr
3.0% probability / year +$300K vs baseline
Serious containment breach or violent pursuit (gunfire, public exposure) requiring large-scale recovery, legal/PR action, and contingency drawdown.
escape or public circulation causing violence extensive legal/PR action large-scale recovery operations
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 7 Two-person shifts with coverage for vacations/illness (Level-2/Level-3 guards) per [#3].
Research Scientist 1 Principal Investigator assigned to SCP-1177 research efforts [#6].
Research Assistant 1 Research assistant(s) supporting experiments and sample handling [#6, #7].
Medical Officer / Nurse 1 Part-time RN/medical tech for wound care and emergency response [#4].
Mental Health Clinician 1 Psychiatrist/psychologist for behavioral management and medication oversight [#5].
Administrative Staff 1 Sample tracking, chain-of-custody records, and administrative support for containment and cover tasks [#15, #28].
📋 Confidence Notes
Estimates are based on analyst-provided ranges and canonical containment practice; many recurring items (frequency of recoveries, scope of long-term research, and incident frequency) are uncertain, producing moderate confidence.
← SCP-1176 ↑ All SCPs SCP-1178 →