← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1219 Euclid ~ medium confidence
SCP-1219
Expected annual
$2.8M
One-time setup
$3.6M
Annual recurring
$2.7M
Personnel
20
Initial program setup likely requires several million USD (land acquisition, hardened cell, power and site work), while annual operations are dominated by staff wages and contingency/reserve costs (~$2.7M/yr). Main cost drivers are land/buffer control, security/research staffing, and contingency/response readiness.
🏗️ One-Time Capital Costs Total: $3.6M
Facilities $1.6M
[#1, #3, #9, #19] Land/buffer acquisition and control (~$1,000,000 assumed), containment cell construction (~$70,000), remote site-hardening premium (~$500,000), and geophysical/subsurface survey (~$75,000).
Continuous Illumination Installation $500K
[#7] Capital cost to install blanket floodlighting across the 1 km buffer if permanent illumination policy chosen (~$500,000 assumed).
Relocation Compensation $500K
[#18] One-time compensation/relocation payments for households/businesses within the buffer (planning mid-range ~$500,000).
Legal And Permitting One Time $200K
[#17] Upfront legal/permitting/liaison costs, easements, initial negotiations and potential relocation legal work (~$200,000 assumed).
Equipment $170K
[#5, #14, #16, #12] Light-control & fail-safe electrical systems (~$45,000), surveillance/CCTV installation (~$60,000), initial non-vocal PPE and silent comms (~$15,000), and one-time specialized medical gear (~$50,000).
Automated Anti Darkness Installation $150K
[#8] Installation of networked lux sensors and automated fixtures as a preferred operational option (~$150,000 assumed).
Backup Power And Ups $125K
[#6] Diesel/generator + UPS purchase and installation (~$125,000 assumed midpoint).
Containment Transport Vehicle $125K
[#21] Armored/blackout transport vehicle and containment kit (~$125,000 assumed).
Deployable Ir Kits $60K
[#27] Purchase of deployable IR/low-light suppression kits for emergency use (~$60,000).
Pr Initial $50K
[#24] Initial PR/misinformation/cover-story setup and fake publications (~$50,000).
Initial Research And Lab Setup $25K
[#4] Initial photometric testing and basic lab/test setup and instruments (~$25,000 total).
Sop Development $25K
[#15] Initial policy and SOP development, signage, silent-comms systems (~$25,000).
🔄 Annual Recurring Costs Total: $2.7M/yr
Staff Wages $1.3M/yr
[#10, #11, #12] Security force wages for 24/7 coverage (~12 guards, ~$720k/yr), research staff & technicians (~4 personnel, ~$400k/yr), and ERT staffing/training wages (~4 ERT members, ~$200k/yr).
Contingency Reserve $500K/yr
[#23] Annual reserve contribution for potential breaches, settlements, emergency rebuilds (~$500,000/yr assumed).
Continuous Illumination Energy $200K/yr
[#7] Ongoing energy costs to run blanket floodlighting across the buffer if that policy is chosen (~$200,000/yr midpoint).
Cleanup And Mortuary Reserve $150K/yr
[#13] Budget reserve for biohazard cleanup, mortuary services and per-incident cleanup (~$150,000/yr planned reserve).
Logistics And Transport $130K/yr
[#12, #21] Medevac contract and emergency medical readiness (~$50k/yr) plus containment transport operations and escorts (~$80k/yr estimated ops).
Cover Story And Legal $110K/yr
[#17, #24, #25] Legal retainers/liaison (~$50k/yr), ongoing PR/cover story maintenance (~$30k/yr), and insurance/security audit fees (~$30k/yr).
Facilities Maintenance $80K/yr
[#2, #3, #5, #14] Ongoing property taxes/land management and general site/cell maintenance including repairs to light-proofing and hardware (~$80,000/yr).
Research And Monitoring $80K/yr
[#4, #20, #22] Periodic photometric testing (~$5k/yr), continuous monitoring/compliance logging and audits (~$25k/yr), red-team testing and controlled validation (~$50k/yr).
Backup Power Operation $40K/yr
[#6] Generator fuel, testing and maintenance (~$40,000/yr).
Automated Anti Darkness Maintenance $30K/yr
[#8] Power and maintenance for networked lux sensors and automated fixtures (~$30,000/yr).
Sop Training $25K/yr
[#15] Annual refresher training for SOPs, silent-comm drills and signage updates (~$25,000/yr).
Staff Health Monitoring $15K/yr
[#26] Psychological screening, counseling and medical monitoring for staff (~$15,000/yr).
Supplies And Consumables $10K/yr
[#28] Replacement bulbs, seals, PPE consumables, biohazard bags, small tools (~$10,000/yr).
Deployable Ir Kits Maintenance $6K/yr
[#27] Maintenance/replacement parts for IR suppression kits (~$6,000/yr).
Ppe Replacement $6K/yr
[#16] Replacement silent radios, tablets and non-vocal PPE (~$6,000/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $2.7M/yr
87.5% probability / year
Normal year with routine operations, maintenance, monitoring and no major incidents.
no incidents routine maintenance scheduled testing
🚨 Minor Incident $2.9M/yr
10.0% probability / year +$150K vs baseline
A contained incident (single manifestation with injured staff or minor contamination) requiring cleanup, medevac, temporary repairs and PR/legal response.
single manifestation with injuries localized biohazard cleanup small-scale legal/PR response
🚨 Major Breach $3.7M/yr
2.0% probability / year +$1.0M vs baseline
Significant containment breach causing multiple casualties, major cleanup, legal settlements, and facility repairs or relocation.
multiple fatalities or severe contamination legal settlement and major rebuild extensive PR exposure
🚨 Catastrophic Breach $7.7M/yr
0.5% probability / year +$5.0M vs baseline
Catastrophic loss of containment with widespread casualties, major legal/settlement costs, site abandonment and program-scale emergency response.
complete containment failure public exposure of buffer-area casualties large-scale litigation and relocation
👥 Personnel 20 total
Role Count Notes
Security Officer / MTF Agent 12 [#10] 24/7 armed security staffing to cover shifts, vacations and training; salary assumptions embedded in staff_wages.
Research Scientist 4 [#11] Small research team and technicians to run experiments and maintain protocols; salaries included in staff_wages.
Emergency Response Team 4 [#12] ERT personnel trained for medical/cleanup response; staffing/training costs included in staff_wages and recurring ERT budgets.
📋 Confidence Notes
Containment requirements are well-defined (1 km buffer, darkness thresholds), so categories and recurring needs are clear, but land costs and chosen technical mitigation (blanket illumination vs automated sensors vs remote site) introduce high variance; incident probabilities are subjective and contingent on operational choices.
← SCP-1218 ↑ All SCPs SCP-1220 →