SCP-1240 Euclid ~ medium confidence
SCP-1240
Expected annual
$2.9M
One-time setup
$1.9M
Annual recurring
$2.8M
Personnel
20
Initial capital outlay is approximately $1.94M for enclosure upgrades, specialized equipment, lab buildout and a contingency reserve; primary recurring costs (~$2.79M/yr) are dominated by staff wages, research, logistics/MTF operations and media/legal suppression.
🏗️ One-Time Capital Costs Total: $1.9M
Facilities $800K
[#1, #4, #29] Containment suite modular enclosures (~$600k typical for 6–12 units), HVAC/backup power/Hepa install (~$150k), and transport quarantine mobile-unit capital (~$50k).
Initial Research And Lab Setup $460K
[#5, #19, #22] Quarantine/necropsy lab buildout and instruments (~$200k), on-site high-resolution imaging capital (micro-CT/TEM/SEM baseline ~$250k), and specimen cold-storage/cryopreservation capital (~$10k).
Equipment $425K
[#2, #3, #14, #27] Specialized pressurization/decompression chamber(s) (~$250k), redundant camera/sensor initial install (~$100k), secure crates/vehicle capital (~$25k), and initial IT/air-gap hardware (~$50k).
Contingency Reserve Establishment $250K
[#25] One-time establishment of an emergency/contingency reserve fund (lower-bound establishment selected).
🔄 Annual Recurring Costs Total: $2.8M/yr
Staff Wages $1.3M/yr
[#6, #7, #8, #10, #31] Salaries: veterinarians (1–2 FTEs), vet technicians (3 FTEs), animal-care technicians (4–6 FTEs), security guards (4–6 FTEs), media/OSINT analysts and administrative staff (1–3 FTEs).
Logistics And Transport $410K/yr
[#9, #13, #14, #28, #29, #35] MTF deployment operations budget (~$250k/yr assumed for ~50 deployments), postal/forensic liaison (~$60k), secure-transport maintenance (~$10k), mail-interception/decoy postage/operations (~$30k), quarantine-staging lease/maintenance (~$20k), and ongoing address surveillance (~$40k).
Research And Monitoring $350K/yr
[#18, #19, #20] Anomalous-behavior/physiology experimental budget (~$250k), outsourced high-resolution imaging usage (~$50k/yr) if not on-site, and pathogen-containment/public-health liaison (~$50k).
Cover Story And Legal $260K/yr
[#10, #11, #24, #26] Scraping/tools licensing (~$20k), internet/memetic scrub and takedown budget (~$100k), cover-story/PR and compensation/legal cover-up (~$100k), and regulatory/compliance/covert legal fees (~$40k). Salaries for analysts accounted under staff_wages [#10].
Supplies And Consumables $173K/yr
[#15, #16, #17, #23, #30, #34] Specialized diets and live-prey procurement (~$30k), bedding/filters/water treatment/consumables (~$40k), PPE and biohazard disposal (~$32.5k), necropsy consumables and sample archival per-year (~$50k), behavioral enrichment (~$15k), euthanasia supplies (~$5k).
Amnestic Administration $100K/yr
[#12] Stock, training and per-administration operational costs for chemical amnestics and medical monitoring (program-level budget and incident costs averaged).
Contingency Replenishment $50K/yr
[#25] Annual replenishment target for contingency/emergency response reserve to maintain readiness after deployments/incidents.
Facilities Maintenance $45K/yr
[#3, #4, #22] Camera/UPS maintenance and isolated storage upkeep (~$10k), generator/HVAC fuel & maintenance (~$20k), cold-storage maintenance (~$3k), plus site/wing maintenance contingency.
Training And Certification $40K/yr
[#21] Regular training for MTF, vets, techs on anomalous handling, amnestic administration and tabletop exercises.
It Security Ops $20K/yr
[#27] Ongoing operations for air-gapped backups, secure rotations, anti-tamper logs and isolated-network maintenance.
Environmental Remediation $20K/yr
[#32] Remediation contractors and decontamination for persistent salt films, residues or anomalous byproducts.
Psychological Care $20K/yr
[#33] Counselling and post-exposure support for staff and civilian witnesses.
Cost Scenarios
📊 Baseline (baseline) $2.8M/yr
65.0% probability / year
Normal year with steady discovery rate, routine maintenance, research and suppression operations; no major public exposure or large-scale incidents.
routine deliveries no major leaks/exposures regular MTF ops and research
🚨 Minor Incident $3.0M/yr
30.0% probability / year +$200K vs baseline
Elevated incident year with frequent public deliveries or several multi-site discoveries requiring increased MTF deployments, amnestic administrations and legal/PR actions.
multiple unobserved deliveries increased amnestic & MTF activity heightened legal takedowns
🚨 Major Public Exposure $4.3M/yr
5.0% probability / year +$1.5M vs baseline
Significant public exposure or large uncontrolled release requiring mass amnestic administration, major legal/PR campaigns, large-scale remediation and emergency contingency drawdown.
mass media exposure large escape or uncontrolled breeding major public-health response
👥 Personnel 20 total
Role Count Notes
Research Scientist 1 [#18, #19] Oversees anomalous-behavior experiments and imaging studies; salary covered within research_and_monitoring budget.
Veterinarian 2 [#6] Full-time veterinarians experienced in exotic/comparative physiology.
Veterinary Technician 3 [#6] Vet techs for daily care, anesthesia, surgery and necropsies.
Animal-care Technician / Husbandry Staff 5 [#7] Daily cleaning, feeding, behavior monitoring and enclosure management (trained for anomalous behaviors).
Security Officer / MTF Agent 5 [#8] On-site guarded shifts and trained responders for escape/animal incidents.
Media Analyst / OSINT 2 [#10] Social-media scraping and monitoring personnel (salaries accounted in staff_wages).
Administrative Staff 2 [#31] Program administration, recordkeeping, procurement and incident logs.
📋 Confidence Notes
Analyst notes provide many line-item estimates and ranges, enabling a mid-confidence budget; uncertainty remains around incident frequency, scale of public exposures, and the need for on-site high-end imaging vs. outsourcing.
← SCP-1239 ↑ All SCPs SCP-1241 →