SCP-1289 Euclid ~ medium confidence
SCP-1289
Expected annual
$2.4M
One-time setup
$1.1M
Annual recurring
$2.4M
Personnel
22
Initial capital costs are approximately $1.11M driven by construction of a level-4 ballistic glass containment chamber, maglev armature and redundant monitoring/power systems. Annual operating costs are roughly $2.39M dominated by 24/7 staff wages, research/monitoring campaigns, incident readiness and overhead.
🏗️ One-Time Capital Costs Total: $1.1M
Equipment $412K
[#2, #5, #6, #8, #9, #10, #12] Maglev armature and control systems, high-speed camera suite, on-site monitoring servers, secure communications install, atomic clock, redundant power equipment (UPS/generator) and initial HEPA/decon kit.
Contingency Reserve $325K
[#19] Containment contingency / rebuild reserve fund (single emergency capital reserve).
Facilities $292K
[#1, #4, #11] Containment chamber (ballistic glass), vibration isolation/anchoring slab and HVAC installation costs aggregated.
Secure Transport Setup $65K
[#20] Secure transport cradle, SOPs, training and initial transport-case setup.
Sacrificial Liners $15K
[#3] Initial stock of replaceable sacrificial liners and catch trays to limit full-chamber rebuilds.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $2.4M/yr
Staff Wages $1.6M/yr
[#13, #14, #15] Salaries for security staffing (24/7 guards), live monitoring/technical operators, and scientific staff (materials scientists/physicists/engineers).
Incident Response And Training $200K/yr
[#18] Retainer and training costs for rapid-response technical team, emergency drills and PPE readiness.
Cover Story And Legal $125K/yr
[#21] Legal retainer, cover-story maintenance, witness handling and PR contingency budget.
External Imaging Campaigns $120K/yr
[#16] Off-site / specialized imaging and analysis campaigns (SEM/TEM/synchrotron/neutron tomography) budget.
Research And Monitoring $100K/yr
[#15] Ongoing R&D budget for instrument time, non-destructive analysis, and interdisciplinary research support (separate from staffing wages).
Facilities Maintenance $95K/yr
[#25] Facility opportunity cost and institutional overhead allocation for dedicated lab/room space.
Documentation And Info Security $60K/yr
[#22] Classified documentation systems, secure printing, vetting, background checks and information-security overhead.
Durable Spare Parts $45K/yr
[#17] Spare maglev coils, control boards, glass panels, sacrificial liner replacements and scheduled maintenance parts.
Long Term Storage And Bandwidth $25K/yr
[#7] Long-term digital storage and encrypted bandwidth for continuous high-frame-rate camera feeds (annual storage and transit costs).
Supplies And Consumables $15K/yr
[#26] Small contingency for miscellaneous consumables and ad hoc experiment materials.
Waste Handling And Storage $12K/yr
[#23] Secure vault storage, cataloging and waste-handling fees for collected fragments or particulate.
Logistics And Transport $10K/yr
[#20] Annual allowance for occasional secure transfers / escort costs per established transfer protocol.
Energy Consumption $7K/yr
[#24] Electrical utilities for continuous maglev, servers, lighting and HVAC draw.
Backup Power Maintenance $6K/yr
[#10] Generator fuel contracts, UPS maintenance and regular testing to ensure uninterrupted power to maglev and monitoring.
Decon Consumables $4K/yr
[#12] Consumables and replacement filters for HEPA vacuums, respirators and decontamination supplies.
Environmental Controls Maintenance $3K/yr
[#11] Energy and filter replacement costs for HVAC/humidity control and HEPA filtration.
Cost Scenarios
📊 Baseline (baseline) $2.4M/yr
94.0% probability / year
Normal uneventful year with no major containment incidents; routine operations, monitoring and scheduled research proceed as planned.
routine_activations scheduled_research no_damage_events
🚨 Minor Incident $2.5M/yr
5.0% probability / year +$80K vs baseline
Localized pulverization or contamination event requiring liner replacement, extra decontamination, overtime and limited equipment repair.
partial_pulverization sensor_damage localized_contamination
🚨 Major Breach $3.6M/yr
1.0% probability / year +$1.2M vs baseline
Severe pulverization or containment failure requiring full chamber and major equipment rebuild, major external campaigns and elevated PR/legal response.
catastrophic_pulverization full_chamber_destruction major_public_exposure
👥 Personnel 22 total
Role Count Notes
Security Officer / MTF Agent 10 [#13] 24/7 on-site security presence, shift coverage and relief included in staffing estimates.
Monitoring Technician / Technical Operator 8 [#14] Live monitoring staff and technical operators for continuous feed observation, logging and equipment maintenance.
Research Scientist 4 [#15] Materials scientists, physicists and engineers for ongoing analysis, translation and R&D support.
📋 Confidence Notes
Cost ranges and line items are well-documented in analyst notes, enabling mid-to-high fidelity capital and operating estimates; incident probability and severity remain uncertain (anomalous behavior), so overall confidence is medium.
← SCP-1288 ↑ All SCPs SCP-1290 →