← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1316 Euclid ~ medium confidence
SCP-1316
Expected annual
$1.8M
One-time setup
$53.6M
Annual recurring
$1.8M
Personnel
14
Expected recurring annual operating cost is approximately $1.77M/yr driven mostly by staff wages (security and senior oversight), dedicated site overhead, secure data handling, and secrecy/cover costs; one-time capital costs are modest unless a perpetual endowment is chosen, which would be on the order of tens of millions.
🏗️ One-Time Capital Costs Total: $53.6M
Endowment For Perpetuity $53.3M
[#20] Capital endowment to fund perpetual containment in lieu of ongoing appropriations (approx. recurring_total / 3% => ~$53.33M).
Incident Contingency One Time $100K
[#21] One-time contingency reserve for immediate incident-related studies/upgrades (alternative to recurring budgeting).
Equipment $55K
[#7, #8, #9, #14] Radio receiver/spectrum analyzer and integration (#7 ~$20k), secure data storage hardware (#8 ~$10k), monitoring/sensor kit (CCTV/IR/motion, UPS) (#9 ~$10k), initial emergency/containment kit and capture gear (#14 ~$15k).
Cover Story Initial Setup $50K
[#16] Initial front-organization / cover-story setup (optional one-time cost).
Decommissioning Transfer $50K
[#22] Decommissioning / secure transfer and dismantling costs if retiring or relocating containment.
Facilities $25K
[#6] Construction of a 2.5×2×1.5 m RF-shielded enclosure (materials, specialized doors/gaskets, grounding, EMI testing).
Initial Research And Lab Setup $15K
[#13] SOP development, initial training, documentation and tabletop exercises (~$15k one-time).
🔄 Annual Recurring Costs Total: $1.8M/yr
Staff Wages $1.1M/yr
[#2, #3, #4, #5] Security staff (6 guards + equipment/training overhead ~$280k/yr), two Level-4 oversight (~$400k/yr), 2 research/technical staff including licenses/compute (~$250k/yr), rotating D-Class labor (4 × ~$30k = ~$120k/yr).
Facilities Maintenance $400K/yr
[#1] Dedicated site overhead: facility amortization, utilities, HVAC/filtration, insurance, janitorial, site management (~$400k/yr).
Cover Story And Legal $150K/yr
[#15, #16] Legal/compliance/audits/liaison (~$50k/yr) [#15] plus cover story / secrecy maintenance (~$100k/yr) [#16].
Research And Monitoring $55K/yr
[#8, #12, #19, #13] Secure backups/cyber support and audits (~$30k/yr) [#8], veterinary routine + emergency reserve (~$15k/yr) [#12], periodic RF testing/calibration (~$5k/yr) [#19], recurring SOP refreshers/training (~$5k/yr) [#13].
Incident Contingency Fund $50K/yr
[#21] Annual reserve for incident investigations, specialist consultants or urgent containment upgrades (~$50k/yr alternative to a one-time contingency).
Administrative Overhead $35K/yr
[#18] Procurement, HR, accounting, inventory control and recordkeeping allocated to the site (~$35k/yr).
Personnel Clearance And Medical Surveillance $20K/yr
[#17] Background checks, security clearances, polygraphs and medical surveillance (~$20k/yr).
Emergency Drills $10K/yr
[#14] Annual drills and exercises to test response kits and containment procedures (~$10k/yr).
Supplies And Consumables $2K/yr
[#10] Food, litter, PPE, cleaning and decon supplies (~$2k/yr).
Logistics And Transport $1K/yr
[#11] Waste handling and sanitary disposal contracts (~$1k/yr).
Monitoring And Cctv Maintenance $1K/yr
[#9] Maintenance, power and UPS support for CCTV and environmental sensors (~$1k/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $1.8M/yr
91.5% probability / year
Normal operational year with routine monitoring, maintenance, and no major incidents.
no incidents routine maintenance standard research activity
🚨 Minor Incident $1.8M/yr
5.0% probability / year +$75K vs baseline
Minor containment incident or anomalous transmission requiring short investigations and modest repairs/upgrades.
localized equipment failure small contamination or data integrity issue brief investigatory response
🚨 Major Breach $3.8M/yr
2.0% probability / year +$2.0M vs baseline
Significant security breach or containment failure requiring large-scale response, recovery, site hardening and replacement of assets.
armed attack or coordinated theft major equipment destruction extended loss of containment/data
🚨 Political Exposure $2.3M/yr
1.0% probability / year +$500K vs baseline
External exposure or regulatory/political scrutiny requiring legal defense, PR, and increased secrecy/cover payments.
media leak government inquiry whistleblower or public incident
🚨 Research Breakthrough Requiring Scale Up $2.0M/yr
0.5% probability / year +$200K vs baseline
Transmission content or research finding prompts an expanded research program and temporary staffing/equipment scale-up.
deciphered message with actionable data new experimental program rapid procurement of specialized equipment
👥 Personnel 14 total
Role Count Notes
Security Officer / MTF Agent 6 [#2] 24/7 armed guards and supervisors (shift coverage; 6 guards assumed: ~2 per shift).
Site-Level Senior Oversight (Level-4) 2 [#3] Two Level-4 personnel responsible for access approval and oversight.
Research Scientist / Audio Analyst / Technician 2 [#4] Dedicated analysts for transmission monitoring, analysis, and experiment support.
D-Class Personnel 4 [#5] Rotating D-Class staff assigned to feed and litter duties (assumed 4 total replacements on roster).
📋 Confidence Notes
Estimates are based directly on the analyst's line-item figures and canonical containment requirements; recurring costs are reasonably well-defined but incident probabilities and long-term decisions (endowment vs. pay-as-you-go, breach frequency) are uncertain, hence medium confidence.
← SCP-1315 ↑ All SCPs SCP-1317 →