SCP-1332 — SCP-1332 | Cost Breakdown

Read on SCP Wiki ↗

SCP-1332 Euclid ~ medium confidence

SCP-1332

Expected annual

$2.9M

One-time setup

$12.9M

Annual recurring

$2.9M

Personnel

Initial capital expenditures are approximately $12.9M, driven by construction of a remote hardened containment wing, sacrificial holding cells and specialized infrastructure; recurring annual operating costs are ~ $2.87M driven by specialized staff, ongoing research, maintenance and large contingency reserves for possible thermobaric sterilization events.

🏗️ One-Time Capital Costs Total: $12.9M

Facilities $11.6M

[#1, #2, #4, #18] Site construction for a remote containment wing, sacrificial hermetic cells (4–8 units), HVAC installation and initial site security/access-control infrastructure; foundation-level secure construction estimates aggregated from items #1, #2, #4 and initial site security infrastructure cost in #18.

R And D Program Seed $500K

[#27] Seed capital for an R&D program to pursue non-destructive sterilization/treatment (one-time program/startup costs).

Equipment $475K

[#3, #5, #6, #7] Integrated thermobaric charge system and secure magazine (#3), refrigerated hermetic storage units (#5), primary generator/ATS (#6), initial remote monitoring/camera/sensor installation (#7).

Initial Research And Lab Setup $200K

[#11, #27] Initial lab buildout and instrument seed for in‑house pathology/sequencing and bench setup to support ongoing research (separate from longer-term R&D program seed in #27).

Secure Transport Vehicle $90K

[#17] Armored/secure climate-controlled vehicle and specialized hermetic shipping containers for specimen transfers (one-time vehicle + container purchase).

Data Security $30K

[#19] Secure servers, encrypted backups and classified storage hardware for containment logs and sample inventories (one-time hardware/licensing cost).

Handling Tools $12K

[#24] One-time purchase of specialized non-porous specimen handling tools and initial spare panel stock/tooling.

🔄 Annual Recurring Costs Total: $2.9M/yr

Staff Wages $870K/yr

[#8, #9, #10] Ongoing wages for 24/7 security (4 guards), containment/custodial technicians (2–4 FTEs), on-site medical staff (physician + nurses) and core on-site engineer/administrative support.

Research And Monitoring $400K/yr

[#11, #16, #25, #27, #5] Ongoing in-house research (sequencing, animal models), environmental and specimen monitoring, storeroom/sample management and partial ongoing R&D spend to pursue non-destructive sterilization; includes recurring monitoring of refrigerated vials (#5) and environmental testing (#16).

Insurance And Contingency $300K/yr

[#21] Liability reserve/insurance equivalent and contingency funds for lawsuits, staff injury and other unexpected claims.

Decontamination Reconstruction Reserve $250K/yr

[#15] Annual set-aside reserve to cover demolition, hazardous cleanup and reconstruction after thermobaric sterilization incidents (per-incident costs are highly variable; this is a recurring reserve contribution).

Cover Story And Legal $200K/yr

[#20] Legal/regulatory, permits, PR and cover-story costs to maintain secrecy and handle community relations and regulatory compliance.

R And D Ongoing $200K/yr

[#27] Ongoing annual R&D spend to pursue treatments or non-destructive neutralizers that could reduce per-incident costs.

Facilities Maintenance $100K/yr

[#1, #4, #6, #18] Annual upkeep of the remote site, HVAC maintenance, structural repairs to sacrificial modules, generator maintenance and general site upkeep.

Public Safety Contingency $100K/yr

[#26] Annual reserve for potential evacuation, interagency coordination and compensation in the event of an incident impacting local populations.

Supplies And Consumables $85K/yr

[#12, #28] PPE replacement, autoclave cycles, decon supplies and miscellaneous administrative supplies and clerical overhead.

Autopsy And Sample Storage $60K/yr

[#25] Autopsy/necropsy consumables, freezer maintenance and long-term sample inventory costs.

Environmental Monitoring $50K/yr

[#16] Ongoing soil, groundwater and air testing around the site to check for contamination following normal operations or incidents.

Replacement Parts Stock $50K/yr

[#24] Annual replenishment of non-porous replacement panels, seals and specialized spare parts.

Hazardous Waste Handling $30K/yr

[#13] Regular biohazard waste removal contracts, manifests and emergency removal arrangements.

Eod Retainer And Incident $30K/yr

[#14] Annual EOD/explosives specialist retainer (does not include large per-incident fees which are contingency/scene costs).

Site Security Maintenance $30K/yr

[#18] Maintenance of fences, gates, biometrics and CCTV retention systems.

Training And Drills $30K/yr

[#23] Regular PPE drills, detonation rehearsals, EOD coordination exercises and medical training.

Logistics And Transport $25K/yr

[#17] Recurring fuel, secure courier costs and vehicle maintenance for specimen/subject movements.

Psychological Support $25K/yr

[#22] Counseling, rotation programs and mental-health support for staff exposed to traumatic containment duties.

Backup Power Fuel Maintenance $12K/yr

[#6] Fuel resupply, on-site fuel cache management and generator maintenance contract recurring costs.

Remote Monitoring Maintenance $12K/yr

[#7] Software maintenance, camera/sensor upkeep and monitoring subscription/support costs.

Data Security Maintenance $10K/yr

[#19] Ongoing costs for encrypted backups, server maintenance and classified recordkeeping.

⚡ Cost Scenarios

📊 Baseline (baseline) $2.9M/yr

90.0% probability / year

Normal uneventful year with scheduled operations, maintenance, research and reserve set-asides; no thermobaric detonations or major incidents.

no_breach routine_maintenance ongoing_research

🚨 Minor Incident $2.9M/yr

5.0% probability / year +$75K vs baseline

Small containment breach or equipment failure requiring local cleanup, repairs and limited EOD/medical response but no thermobaric sterilization.

local_spill equipment_failure limited_eod_response

🚨 Major Breach $4.4M/yr

2.0% probability / year +$1.5M vs baseline

Containment failure leading to use of controlled thermobaric sterilization, demolition of sacrificial cell(s), extensive cleanup, environmental testing and public-safety response.

structural_failure_of_cell SCP-1332-C_escape require_thermobaric_sterilization

🚨 Research Breakthrough Requiring Scale Up $3.9M/yr

3.0% probability / year +$1.0M vs baseline

Successful R&D or regulatory change that requires one-time scale-up investment to deploy a new non-destructive sterilization/treatment or large clinical trials.

successful_pilot clinical_scaleup regulatory_trials

👥 Personnel 12 total

Role	Count	Notes
Security Officer / MTF Agent	4	[#8] 24/7 armed security rotation (4 full-time guards assumed).
Containment Technician	3	[#9, #24] Daily inspection staff and custodial technicians to service cells, change panels and handle specimen transfers.
Medical Officer	1	[#10] On-site physician for immediate medical assessment and oversight.
Nurse	2	[#10] Nursing staff to provide emergency response and ongoing monitoring.
Engineer / Maintenance	1	[#6, #4] On-site maintenance engineer for HVAC/generator/site systems and rapid repairs.
Administrative Staff	1	[#28, #19] Clerical, recordkeeping and liaison duties including classified logs and permit administration.

📋 Confidence Notes

Analyst notes provide detailed line items and ranges so core cost drivers and recurring categories are well-identified, but large per-incident cost variability (thermobaric sterilization and reconstruction) and uncertain incident frequencies reduce confidence to medium.

← SCP-1331 ↑ All SCPs SCP-1333 →