SCP-1342 Euclid ~ medium confidence
SCP-1342
Expected annual
$5.2M
One-time setup
$516.8M
Annual recurring
$4.9M
Personnel
18
Initial one-time containment and research buildout is approximately $517M driven overwhelmingly by optional/contingent space-mission reserves and a dedicated radio-telescope build; baseline recurring operations are about $4.94M/yr driven by staffing, monitoring, and telescope operations.
🏗️ One-Time Capital Costs Total: $516.8M
Full Mission Cost Reserve $500.0M
[#21] Reserve estimate for a possible full spacecraft/launch/intercept mission (very high cost, contingent).
Radio Telescope Build $6.0M
[#16] One-time construction of a dedicated 20–30 m dish or small array (build option).
Contingency Hardware Rnd $5.0M
[#20] R&D for satellite assets, intercept concept studies, prototypes (one-time/contingent).
Bsl3 Build $3.0M
[#12] Contingent BSL-3 buildout if biological hazard is confirmed.
Facilities $1.5M
[#1, #2, #4] Faraday cage construction and internal fit-out plus HVAC installation for the containment vault.
Initial Research And Lab Setup $500K
[#8, #10, #12] Conservator labor for non-destructive decoding, baseline materials analysis suite and initial biological screening.
Equipment $492K
[#3, #5, #6, #7, #8, #9] Overhead crane/hoist, UPS/generator capital, EMI/RF monitoring hardware, secure lockers, phonograph playback rig, initial archival hardware.
External Specialist Campaign $150K
[#11] Synchrotron/accelerator/cosmochemistry campaign costs (per campaign, one-time/contingent).
Contingent Testing Followups $150K
[#10] Additional follow-up materials/analytical campaigns if required (contingent).
🔄 Annual Recurring Costs Total: $4.9M/yr
Staff Wages $1.6M/yr
[#13, #14] Security staff (armed guards and supervisors) and technical staff (RF engineers, conservator, materials scientist, data analyst, project manager) salaries and benefits.
Administrative Overhead $644K/yr
[#30] Administrative and program overhead (15% applied to recurring subtotal).
Radio Telescope Operations $500K/yr
[#16] Operations & maintenance for a dedicated radio dish/array (if built): staffing, receivers, site ops.
Project Heimdall Planning $500K/yr
[#19] Contingency planning, tabletop exercises, modeling, multidisciplinary staffing and legal review.
Research And Monitoring $388K/yr
[#6, #9, #18, #26] EMI/RF calibration & monitoring staff costs, archival migration and integrity checks, radio data processing/storage operations and periodic audits.
Memetics And Cognitive Protection $300K/yr
[#15] Memetics/cognitohazard researchers, redaction tooling, sanitized copies and training.
Cover Story And Legal $250K/yr
[#23] Legal counsel, diplomatic cover costs, front company maintenance, witness settlements and PR cover.
Logistics And Transport $200K/yr
[#22] Salvage, transport and recovery capability retainers/ops (annualized reserve for vessel/helicopter/crane missions).
Front Organization $200K/yr
[#29] Public-facing front organization and grant cover staff/facilities to justify telescope usage.
Emergency Response Retainer $150K/yr
[#27] Retainers and rapid-deployment agreements with salvage/response firms.
Facilities Maintenance $85K/yr
[#4, #5] HVAC energy/maintenance and generator/UPS fuel & maintenance; general Faraday vault upkeep.
Insurance And Liability $50K/yr
[#24] Insurance, liability and compliance reserves (annualized).
Training And Drills $50K/yr
[#28] Regular security, memetic and specialist drills, contractor training and turnover costs.
Supplies And Consumables $23K/yr
[#7, #25] Evidence locker consumables, desiccants, stylus replacements, spare RF components and routine consumables.
Radio Telescope Lease $0/yr
[#17] Lease/usage option for external facilities (alternate to build). Set to $0 here as baseline assumes dedicated build; included for auditability.
Cost Scenarios
📊 Baseline (baseline) $4.9M/yr
91.0% probability / year
Normal operational year with dedicated telescope in operation, routine monitoring, staffing, and maintenance; no major incidents.
routine_monitoring no_containment_incident standard_research_ops
🚨 Minor Incident $5.2M/yr
8.0% probability / year +$250K vs baseline
Isolated containment or equipment incident requiring repairs, short-term specialist contracts, and limited recovery operations.
localized_telemetry_burst equipment_failure small_recovery_operation
🚨 Major Breach $24.9M/yr
1.0% probability / year +$20.0M vs baseline
Significant containment failure or confirmed hostile/urgent approach detection triggering large-scale contingency action and rapid R&D/outsourced campaigns.
major_containment_breach accelerated_project_heimdall large_external_contracts
👥 Personnel 18 total
Role Count Notes
Security Officer / MTF Agent 12 [#13] 8–12 guards plus supervisors; staffing estimate used in security salary budget.
Research Scientist / Engineer 6 [#14] RF engineers, conservator/archivist, materials scientist, data analyst, project manager included in technical staffing budget.
📋 Confidence Notes
Notes provide detailed line items and ranges but contain many contingent/strategic options (build vs lease, R&D vs full mission) with large ranges; core containment costs are well-specified but high-cost contingencies have wide uncertainty.
← SCP-1341 ↑ All SCPs SCP-1343 →