← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1356 Safe ~ medium confidence
SCP-1356
Expected annual
$121K
One-time setup
$185K
Annual recurring
$117K
Personnel
0.85
One-time startup costs including containment, equipment, and contingency reserves are estimated at $185,400, with ongoing annual costs of $117,200 driven primarily by personnel (research and security), outsourced analyses, and routine research/monitoring expenses.
🏗️ One-Time Capital Costs Total: $185K
Escalation Fund $100K
[#24] Emergency anomaly escalation fund/reserve for rapid response (~$100,000 one-time).
Contingency Reserve $50K
[#19] Contingency/liability reserve for accidental property/environmental damage (~$50,000).
Initial Research And Lab Setup $20K
[#7, #8, #9, #12, #22] High-speed/standard camera & motion-capture (~$10,000) [#7], water-level/volume instrumentation (~$3,000) [#8], bench pH meter (~$800) [#9], baseline ROV/remote-monitoring unit (~$5,000) [#12], initial data/software purchase (~$1,000) [#22].
Legal Permitting Retainer $10K
[#18] Initial legal/permits/PR retainer and setup (~$10,000 one-time conservative estimate).
Sop Development $3K
[#17] Drafting SOPs and initial staff training sessions (~$3,000 one-time).
Equipment $2K
[#15] Padded tamper-evident transport case and approved transport kit for removals (~$1,500).
Facilities $800
[#1] Lockable padded containment box ($200) and shelf/installation ($600) for storage in Research Sector-09; no climate control required.
It Setup And Tagging $300
[#3] One-time IT inventory entry, RFID/barcode tag, labeling and initial scanning ($300).
Discretionary Rd Pilot $0
[#23] Optional pilot R&D prototyping (range $50k–200k). Set to $0 here as discretionary/not included in baseline startup.
🔄 Annual Recurring Costs Total: $117K/yr
Staff Wages $72K/yr
[#4, #5] Security overhead (~$25,000/yr; ~0.25 FTE equivalent) [#4] and research personnel (PI fractional ~$12,000/yr + 0.5 FTE technician ~$35,000/yr = $47,000/yr) [#5].
Research And Monitoring $34K/yr
[#6, #10, #11, #12, #13, #14, #20, #22] Medical monitoring and on-call support for human testing (~$6,000/yr) [#6]; dye/tracer program (~$5,000/yr) [#10]; outsourced environmental/chemical analysis (~$10,000/yr) [#11]; ROV maintenance (~$500/yr) [#12]; pool rental / controlled testing sessions (~$5,000/yr) [#13]; participant compensation/insurance (~$3,500/yr midpoint) [#14]; emergency drills/operational insurance (~$3,000/yr) [#20]; data storage/license renewals (~$1,000/yr) [#22].
Facilities Maintenance $5K/yr
[#2] Pro-rated facility space allocation/overhead (security systems/HVAC/utilities pro rata) estimated at ~$5,000/yr.
Cover Story And Legal $3K/yr
[#18] Ongoing legal/PR/permit maintenance and retainer (~$3,000/yr).
Logistics And Transport $2K/yr
[#16] Field vehicle operations, fuel, and handler time for routine removals and tests (~$2,000/yr).
Supplies And Consumables $1K/yr
[#21, #9] General consumables and lab supplies (~$750/yr) [#21] plus pH electrodes/calibration reagents (~$300/yr) [#9].
It Maintenance $150/yr
[#3] Minor annual IT overhead for database/record-keeping and RFID maintenance (~$150/yr).
Discretionary Rd Ongoing $0/yr
[#23] Optional ongoing R&D budget (range $20k–100k/yr). Set to $0 in baseline recurring.
⚡ Cost Scenarios
📊 Baseline (baseline) $117K/yr
92.5% probability / year
Normal, uneventful year with routine research, maintenance, and no containment incidents or discretionary R&D.
routine experiments scheduled maintenance no incidents
🚨 Minor Incident $142K/yr
5.0% probability / year +$25K vs baseline
Small accidental property/environmental damage or experimental mishap requiring remediation and modest legal/third-party costs.
localized pool damage minor environmental remediation small third-party claims
🚨 Major Breach $367K/yr
0.5% probability / year +$250K vs baseline
Significant anomalous behavior change or containment failure requiring rapid mobilization, large-scale remediation, and possible public-response costs.
unexpected increase in displacement volume failure to return water / environmental contamination public exposure requiring large response
🚨 Research Scaleup $187K/yr
2.0% probability / year +$70K vs baseline
Leadership approves discretionary pilot R&D and scaling efforts (prototype development, extra field trials, hires) in a given year.
approval for pilot program prototype field trials additional contracted analysis
👥 Personnel 0.85 total
Role Count Notes
Security Officer / MTF Agent 0.25 [#4] Fractional security staffing (0.25 FTE equivalent) allocated to Research Sector-09 access/control.
Research Scientist 0.1 [#5] PI fractional appointment (~0.1 FTE) to oversee experiments and documentation.
Research Technician 0.5 [#5] 0.5 FTE research technician to perform experiments, data collection, and maintenance.
📋 Confidence Notes
Line items 1–24 are described with specific estimates in analyst notes; containment and operational needs are straightforward for a Safe-class object. Uncertainty arises from discretionary R&D choices, the size of contingency/escalation reserves, and probability estimates for rare incidents.
← SCP-1355 ↑ All SCPs SCP-1357 →