← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1357 Safe ~ medium confidence
SCP-1357
Expected annual
$7.8M
One-time setup
$8.9M
Annual recurring
$7.7M
Personnel
61
Estimated one-time startup/capital costs are approximately $8.93M driven primarily by land acquisition, perimeter hardening, and initial contingency; annual recurring operations are approximately $7.735M/yr driven by security staffing, R&D/monitoring, and contingency/reserve allocations.
🏗️ One-Time Capital Costs Total: $8.9M
Facilities $5.2M
[#4, #5, #3, #19, #21, #22, #15, #30] Includes land purchase/secure control (note #4; chosen mid-high purchase), perimeter hardening and guardhouse construction (note #5), on-site clinic buildout (note #3), staff housing/barracks and visitor holding spaces (note #19), one-time ride/equipment stabilization (note #21), Site-45 archive/climate upgrades (note #22), initial cover materials/package creation (note #15), and an allocated baseline decommissioning set-aside (note #30).
Equipment $1.7M
[#6, #7, #8, #9, #2, #10, #17, #18] One-time purchase and installation of perimeter/interior surveillance hardware (cameras/sensors, note #6), generators/UPS (note #7), patrol/transport vehicle purchases (note #8), aerial drones and ground-control (note #9), MTF weapons/specialized response equipment (note #2), secure cabinets/records room hardware (note #10), server/encryption deployment for secure IT (note #17), and one-time specialized laboratory equipment (note #18).
Contingency Reserve $1.0M
[#16] One-time contingency/reserve fund set aside for immediate legal/forensic/large incident response as described in note #16.
Initial Research And Lab Setup $975K
[#11, #26, #18] Initial R&D and stockpile setup for Class-B/Class-A amnestics and associated R&D/production facilities (note #11), one-time specialized containment research lab space/setup costs (note #26), plus additional specialized lab instrumentation (note #18).
🔄 Annual Recurring Costs Total: $7.7M/yr
Staff Wages $2.7M/yr
[#1, #2, #3, #10, #14, #29] Annual wages and benefits for continuous staffing: security perimeter guards (note #1), dedicated rapid-response/MTF-style team salaries (note #2), on-shift medical personnel (note #3), records/cataloging staff (note #10), high-level personnel time/approvals allocation (note #14), and translation/local liaison specialists (note #29).
Research And Monitoring $1.6M/yr
[#26, #18, #13, #12, #17] Ongoing specialized containment R&D and memetic research (note #26), recurring lab analysis and evidence processing (note #18), per-test operational overhead and preparatory research (note #13), medical two-month monitoring programs for Class-A subjects (note #12), and recurring secure IT hosting/cybersecurity for research records (note #17).
Contingency Reserve $1.0M/yr
[#27] Annual reserve allocation for unplanned anomalous events, emergency MTF deployments, mass amnestic campaigns, PR countermeasures, and other large unexpected responses (note #27).
Facilities Maintenance $785K/yr
[#4, #6, #7, #8, #9, #19, #20, #22] Recurring land-lease/municipal payments or site stewardship (note #4), surveillance storage/software maintenance (note #6), generator/fuel/maintenance testing (note #7), vehicle maintenance/insurance/fuel (note #8), drone maintenance (note #9), on-site housing operations (note #19), groundskeeping/pest control/landscaping (note #20), and Site-45 archive maintenance (note #22).
Cover Story And Legal $450K/yr
[#15, #16] Recurring cover-story operations, PR, liaison payments (note #15), and ongoing legal/forensic retainer fees (note #16).
Supplies And Consumables $400K/yr
[#11, #3, #10, #24] Recurring production/supply of Class-B/Class-A amnestics and consumables (note #11), medical consumables for on-shift medics and monitoring (note #3), per-transfer courier and routine transport/catalog consumables (note #10), and civilian compensation/cover payments for detainees/test subjects (note #24).
Depreciation And Capital Replacement $400K/yr
[#28] Annual set-aside to amortize and replace capital assets (vehicles, generators, cameras, fencing, etc.) on multi-year cycles (note #28).
Logistics And Transport $200K/yr
[#23, #8, #10] Recurring costs for monthly retrieval operations and field surveillance/transport (note #23), plus associated vehicle operational travel and transport logistics (notes #8 and #10).
Ride Stabilization Maintenance $100K/yr
[#21] Recurring inspection, maintenance, and periodic stabilization work for anomalous rides/systems (note #21).
Training And Drills $75K/yr
[#25] Annual training, drills, memetic safety refreshers, and periodic audits to ensure containment procedures (note #25).
⚡ Cost Scenarios
📊 Baseline (baseline) $7.7M/yr
90.0% probability / year
Normal year with no major incidents; steady-state operations and scheduled R&D/testing.
routine monthly retrievals scheduled testing and R&D no breaches or public exposures
🚨 Minor Incident $8.2M/yr
8.0% probability / year +$500K vs baseline
Small-scale breach or localized manifestation requiring emergency response, targeted amnestic campaign, and legal/PR actions.
localized public incident small containment breach limited MTF deployment
🚨 Major Breach $10.2M/yr
2.0% probability / year +$2.5M vs baseline
Significant containment failure or public exposure requiring large-scale emergency response, mass amnestic operations, extended PR/legal campaigns and potential site remediation.
mass manifestation or widespread SCP-1357-B distribution public exposure / media attention multi-day MTF operations and remediation
👥 Personnel 61 total
Role Count Notes
Security Officer / MTF Agent 31 [#1] Minimum continuous perimeter staffing: 8guards per shift × 3 shifts + relief/supervisors as specified in note #1.
Rapid Response / Specialized MTF 12 [#2] Dedicated quick-reaction containment team on call, per note #2.
Medical Officer / EMT / PA 5 [#3, #12] On-shift medics to administer amnestics and staff to monitor Class-A subjects for two months (notes #3 and #12).
Research Scientist 4 [#26, #18] Specialized containment and memetic research staff supporting ongoing R&D and lab analyses (notes #26 and #18).
Engineer / Maintenance 4 [#5, #7, #21] Facilities, generator, ride stabilization, and equipment maintenance staff (notes #5, #7, #21).
Administrative Staff / Records Cataloging 3 [#10, #14, #17] Records room/cataloging staff, logistics coordinators, and administrative time apportioned to this project (notes #10, #14, #17).
Site Director / Executive Staff 2 [#14] Senior-level personnel whose time/approval overhead is allocated to project recurring costs (note #14).
📋 Confidence Notes
Many line items are well-specified (guard staffing, surveillance, amnestic costs) allowing mid-confidence estimates, but significant uncertainty remains in land acquisition costs, frequency/scale of SCP-1357-B distribution, and contingency events; ranges in analyst notes required mid-point selections for several large categories.
← SCP-1356 ↑ All SCPs SCP-1358 →