SCP-1360 Euclid ~ medium confidence
SCP-1360
Expected annual
$1.7M
One-time setup
$870K
Annual recurring
$1.7M
Personnel
8
One-time setup costs for containment and lab retrofit are ~ $870k, with recurring annual costs dominated by staff wages and an ongoing research program (~$1.67M/yr). Main drivers are personnel (security + researchers), ongoing research, and specialized lab equipment/consumables.
🏗️ One-Time Capital Costs Total: $870K
Initial Research And Lab Setup $400K
[#8, #9] Analytical equipment and specialized sample-handling (vacuum/cryogenic/gloveboxes) initial purchases/characterization setup.
Facilities $150K
[#1, #3] Humanoid cell retrofit and Faraday-cage isolation (structural/shielding costs).
Contingency Fund $100K
[#19] Emergency upgrades / rapid procurement reserve.
Equipment $90K
[#2, #4, #11, #15] Surveillance/cameras, UPS installation, robotic manipulators, secure-server/hardening initial procurement.
Legal And Cover Setup $50K
[#18] One-time legal/contractor/PR setup and initial NDAs for contractors affected.
Documentation And Protocols Setup $30K
[#23] Initial containment documentation, SOPs, approvals, and administrative setup.
Spare Parts Initial $20K
[#17] Initial spare-part kit (polycarbonate, aluminum components, standard electronics spares).
Initial Transportation $10K
[#16] Secure transfer/crating and single transfer to Site-19.
Training Program Setup $10K
[#22] Initial training program development for security/research/medical teams.
Medical Setup $5K
[#12] Initial medical kit/prophylaxis setup and incident-level medical supplies.
Ppe Initial $5K
[#13] Initial PPE stock (gloves, sleeves, shields) and decontamination setup.
🔄 Annual Recurring Costs Total: $1.7M/yr
Staff Wages $850K/yr
[#5, #7] Salaries/benefits for 4 security officers and research team (2 senior researchers + 2 technicians).
Research And Monitoring $550K/yr
[#8, #20] Ongoing contracted testing/characterization plus a multi-year advanced materials research program (amortized annual funding).
Supplies And Consumables $95K/yr
[#9, #10, #11, #13, #17] Lab consumables (sample prep, solvents, adhesives), LN2/consumables, manipulator maintenance/consumables, PPE replacements, spare-part replacements.
Site Security Overhead $50K/yr
[#6] Incremental site security burden: patrols, access control, background checks for personnel cleared to interact with SCP-1360.
Cover Story And Legal $30K/yr
[#18] Ongoing legal retainer, PR management, contractor management and NDA enforcement.
Medical Surveillance $30K/yr
[#12] Annual medical surveillance, post-exposure protocols, prophylaxis and incident medical costs.
Logistics And Transport $10K/yr
[#16] Recurring secure transfers for tests/relocations and specialized handling/vehicle costs.
Hazardous Disposal $10K/yr
[#14] Hazardous or anomalous component destruction/disposal costs (incineration/special neutralization).
Training And Drills $10K/yr
[#22] Annual refresher training and drills for security, research, and medical teams.
Documentation And Audit $10K/yr
[#23] Ongoing updates, audits, and administrative overhead for containment documentation and SOP revisions.
Facilities Maintenance $9K/yr
[#3, #4, #21] Faraday-cage inspection/maintenance, generator/UPS maintenance, and incremental energy allocation for the cell.
Secure Data Storage $6K/yr
[#15] Encrypted backups, classified media rotation and secure archival storage maintenance.
Incident Destruction Costs $5K/yr
[#24] Expected annual average for classified vaulting/destruction of displaced components (per-incident costs amortized).
Surveillance Maintenance $3K/yr
[#2] Camera/storage maintenance and archive costs (annual).
Containment Simplicity Note $0/yr
[#25] Guidance note: indicates an alternative minimal-increment scenario ($150k–$300k/yr) vs. full program (>$1M/yr); not an additional cost line item.
Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
83.0% probability / year
Normal uneventful year: containment maintained, routine research and maintenance only.
no incidents scheduled testing routine maintenance
🚨 Minor Incident $1.7M/yr
10.0% probability / year +$25K vs baseline
Minor laboratory incident or staff exposure requiring medical treatment and small repairs.
needle puncture/medical exposure small equipment damage
🚨 Major Breach $1.9M/yr
2.0% probability / year +$250K vs baseline
Significant containment breach or loss/damage of components requiring emergency upgrades and replacement equipment.
partial escape component theft/damage requiring emergency procurement
🚨 Research Scaleup $2.5M/yr
5.0% probability / year +$800K vs baseline
Decision to commence an intensive multi-year stabilization/replication program expanding research budgets and contracting.
research breakthrough strategic decision to scale program
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 4 [#5] Four-person rapid-response/entry team (staffing as modeled in salaries).
Research Scientist 2 [#7] Two senior researchers for materials/robotics analysis (included in research team salaries).
Technician 2 [#7] Two technical support staff for lab work and testing (included in research team salaries).
📋 Confidence Notes
Analyst notes are detailed for equipment, staffing and lab needs, giving reasonable confidence in line-item estimates; uncertainties remain around frequency of incidents and scale/timing of a multi-year research program, so overall confidence is medium.
← SCP-1359 ↑ All SCPs SCP-1361 →