SCP-1361 — SCP-1361 | Cost Breakdown

Read on SCP Wiki ↗

SCP-1361 Safe ~ medium confidence

SCP-1361

Expected annual

$1.8M

One-time setup

$7.6M

Annual recurring

$1.7M

Personnel

Initial capital expenditures are dominated by specialized equipment (incinerator, robotics, HVAC/filtration) and a reserved catastrophic-risk fund, totaling several million USD; annual operating costs are primarily staff wages, legal/cover-story retainers, and ongoing facility maintenance (~$1.68M/yr).

🏗️ One-Time Capital Costs Total: $7.6M

Catastrophic Risk Reserve $5.0M

[#30] Large-scale catastrophic contingency reserve for worst-case facility replacement, nationwide response, long-term liabilities and monitoring.

Equipment $1.3M

[#2, #3, #4, #5, #6, #7, #11, #12, #17, #20, #27] Major installed hardware: HVAC/temperature control (#2), air filtration & scrubbing (#3), sealed incinerator (#4), SCBA kits & PPE equipment (#5), corrosion-resistant tooling (#6), remote handling/robotics (#7), refrigerated/reinforced transport vehicle (#11), continuous sensors/cameras (#12), initial decontamination supplies (#17), power redundancy/generators (#20), psychological-scent containment hardware (#27).

Facilities $500K

[#1, #10] Structural containment buildouts: dedicated sealed cold chamber (#1) and at least one secure secondary-sample chamber (#10).

Emergency Contingency Fund $500K

[#19] Reserved rapid-response fund for on-site emergency mobilization, incineration, cordons, temporary housing, and immediate containment actions.

Legal Pr Coverup Reserved $300K

[#28] One-time legal/PR contingency reserve for cover-story creation, contractual payments, or immediate third-party expenditures in the event of exposure.

Initial Training And Sop Development $20K

[#21] Initial SOP development and initial staff training/certification.

Initial Feed Stock $6K

[#9] Initial freezer-stock / prepared biological mass for standardized feed and weekends.

Initial Research And Lab Setup $0

[]

🔄 Annual Recurring Costs Total: $1.7M/yr

Staff Wages $1.0M/yr

[#13, #14] Security staff (8 FTE guards at ~$60k average) and one security systems technician, plus research/scientific personnel (4 FTEs aggregated: scientists/techs/vet).

Cover Story And Legal $200K/yr

[#15] Legal/compliance retainers, contracting for tissue procurement alternatives, and ongoing cover-story budgets.

Research And Monitoring $96K/yr

[#12, #22, #26] Monitoring calibration and services (#12), secure documentation/data storage and lab consumables (#22), and annual specialized analytical testing budget (GC-MS, sequencing, toxicology) (#26).

Insurance Permits Compliance $75K/yr

[#24] Facility insurance, permits for incineration/hazardous-waste handling, and environmental/occupational compliance costs.

Supplies And Consumables $56K/yr

[#3, #5, #6, #7, #9, #17, #23] Recurring consumables: air-filtration media replacements (#3), SCBA cylinder refills and PPE consumables (#5, #23), tooling spare parts (#6), robotics maintenance consumables (#7), feed replenishment (#9), decontamination replacement supplies (#17).

Facilities Maintenance $55K/yr

[#2, #4, #20] HVAC/chiller maintenance and calibration, incinerator operations & maintenance, and generator fuel/testing.

Logistics And Transport $40K/yr

[#11] Cold-chain transport vehicle operating costs: driver, maintenance, and hour-based operations.

Medical And Psych Monitoring $40K/yr

[#16] Baseline medical and psychiatric monitoring program for staff (physicals, counseling, sedative/drug protocols) and chemical-burn preparedness.

Waste Disposal And Ash Handling $25K/yr

[#18] Hazardous waste disposal, ash/sludge testing and regulatory compliance costs for incineration outputs.

Animal Procurement And Husbandry $20K/yr

[#8] Daily animal procurement or husbandry/quarantine/veterinary costs for feeding schedule.

Long Term Storage And Sample Turnover $15K/yr

[#25] Refrigeration capacity, scheduled destruction/turnover, archiving and associated legal documentation.

Recurring Training And Drills $12K/yr

[#21] Annual refresher training, drills, certifications and simulations for handling and emergency protocols.

Incremental Mass Removal Events $10K/yr

[#29] Expected per-year incremental costs for forced mass-reduction events (removal, incineration, transport, ash disposal) — modeled as ~1 event/yr at mid-range per-event cost.

Secondary Sample Chamber Operations $10K/yr

[#10] Recurring operations and separate HVAC/exhaust costs for secondary-sample storage chambers.

Medical Incident Expected $5K/yr

[#16] Small expected annual allowance for ER/per-incident costs averaged across years.

Psychological Risk Mitigation Maintenance $3K/yr

[#27] Maintenance and media replacements for scent-containment air curtains / localized negative-pressure devices.

⚡ Cost Scenarios

📊 Baseline (baseline) $1.7M/yr

84.5% probability / year

Normal operational year with routine maintenance, staffing, feed, consumables, and scheduled testing; no incident or public exposure.

routine_operations scheduled_testing no_breach_or_public_exposure

🚨 Minor Incident $1.8M/yr

15.0% probability / year +$115K vs baseline

Localized incident such as a staff exposure or small containment breach requiring medical treatment, a single forced mass-removal/incineration event, and elevated PR/legal activity.

single_staff_exposure forced_mass_removal limited_public_contact short-term_PR/legal_costs

🚨 Catastrophic Breach $26.7M/yr

0.5% probability / year +$25.0M vs baseline

Large-scale uncontrolled conversion or public exposure requiring national-level emergency response, mass incineration, long-term monitoring, litigation and facility replacement.

mass_conversion_event public_exposure multi-site_contamination

👥 Personnel 13 total

Role	Count	Notes
Security Officer / MTF Agent	8	[#13] 24/7 guard coverage (three shifts) estimated at 6–12 FTE; modeled here as 8 FTE.
Security Systems Technician	1	[#13] Full-time technician for access-control and alarm systems.
Research Scientist	2	[#14] Senior research scientists (pathology/toxicology/xenobiology).
Research Technician	1	[#14] Lab technician for routine assays, sample handling, robotics operation.
Veterinary Officer	1	[#14, #8] Veterinary support for animal procurement, quarantine and husbandry.

📋 Confidence Notes

Estimates use midpoints of wide ranges supplied in analyst notes; many legal/PR and catastrophic-reserve items are highly uncertain and scenario-dependent, so overall confidence is medium.

← SCP-1360 ↑ All SCPs SCP-1362 →