SCP-1362 Euclid ~ medium confidence
SCP-1362
Expected annual
$4.8M
One-time setup
$5.1M
Annual recurring
$4.7M
Personnel
16
Estimated first-year one-time costs are approximately $5.10M driven by Arctic base construction, mobilization, and equipment purchases; annual recurring costs are approximately $4.73M driven by staffing, fuel/logistics, research, and rapid-response/retainer reserves.
🏗️ One-Time Capital Costs Total: $5.1M
Facilities $2.1M
[#2, #4, #17] Outpost construction (#2) and initial mobilization/site-prep (#4) plus signage installation (#17); includes insulated prefabs, plumbing, site leveling, perimeter posts and sign installs.
Equipment $1.6M
[#3, #6, #7, #8, #10, #11, #14, #19, #26] Diesel generator(s) (#3), permanent security/perimeter hardware (#6), vehicles and snowmobiles (#7), UAV platforms (#8), hazmat/PPE/decon systems (#10), on-site medical kit (#11), antenna/terminal hardware (#14), initial spare-parts kit (#19), and IT/communications hardware (#26).
Initial Research And Lab Setup $850K
[#9, #15] Scientific instrumentation and cold storage/sample gear (#9) plus initial long-term research/pilot-program equipment and pilot studies (#15).
Site Lease And Legal $300K
[#1] Initial lease/sovereignty/legal negotiation fees, permitting, and initial cover-payment/legal counsel to establish cover-story framework.
Environmental Remediation Activation Reserve $200K
[#16] One-time contingency reserve for an activated hazardous-remediation response if contamination event occurs.
Cover Story Initial $35K
[#13] Initial public-suppression / cover-story campaign setup costs (seeded content, initial media buys).
Sop Development $35K
[#21] Initial SOP development and documentation for containment, media procedures, and response.
🔄 Annual Recurring Costs Total: $4.7M/yr
Staff Wages $1.8M/yr
[#5] Ongoing on-site personnel salaries, rotation premium, hazard pay, benefits and overtime for security, scientists, technicians, medics and admin (example staffing model).
Logistics And Transport $900K/yr
[#11, #24] Medevac retainer and occasional flights (#11) plus rapid-response reserve/retainer for emergency mobilization, heavy lift and charter aircraft (#24).
Research And Monitoring $600K/yr
[#9, #15, #22, #23] Ongoing lab analysis and consumables (#9), long-term research personnel/consumables (#15), translation/archiving of daily smoke signals (#22), and ecological/microclimate monitoring (#23).
Cover Story And Legal $205K/yr
[#13, #25] Ongoing public-suppression, media operations and payments to local contacts (#13) plus public compensation/hush funds and small informant payments (#25).
Facilities Maintenance $185K/yr
[#6, #17, #19, #18] Maintenance of perimeter/security hardware (#6), sign/GPS inspections (#17), spare parts/base maintenance (#19), and waste/sewage pumping/incineration (#18).
Power Generation Fuel $175K/yr
[#3] Diesel fuel logistics, transport and handling for continuous generator operation (100–200 L/day estimate).
Insurance Reserve $175K/yr
[#20] Insurance / self-insurance reserve and liability fund for accidental civilian harm or large equipment replacement.
Supplies And Consumables $135K/yr
[#10, #12] Hazmat consumables and PPE replacement (#10) and detention/interview/amnestic consumables and per-incident costs averaged across expected incidents (#12).
Environmental Remediation Reserve $125K/yr
[#16] Annual set-aside for potential hazardous-waste disposal, spill-response or monitoring (typical yearly reserve).
Vehicle Operations $100K/yr
[#7] Maintenance, fuel and operations for tracked/armored vehicles and snowmobiles/ATVs.
Administrative Overhead $75K/yr
[#27] Administrative travel, procurement, customs clearance and HQ visits.
Data Bandwidth $65K/yr
[#14] Satellite bandwidth, encrypted comms, data storage and transmission costs.
Training $62K/yr
[#21] Ongoing training, exercises and refresher SOP drills for Arctic survival, hazmat and media interaction.
Site Lease And Legal Retainer $50K/yr
[#1] Annual legal/diplomatic retainer, permit renewals and ongoing legal counsel to manage sovereignty/permitting and cover-story legalities.
It Maintenance $50K/yr
[#26] Ongoing IT/cybersecurity maintenance, backups, and archival infrastructure costs.
Uav Spares $25K/yr
[#8] Spares, batteries and consumables for UAV platforms and quadcopters.
Cost Scenarios
📊 Baseline (baseline) $4.7M/yr
89.0% probability / year
Normal operational year with no major incidents; routine staffing, fuel, research, maintenance and reserves only.
steady containment operations no public exposure routine research cadence
🚨 Minor Incident $5.0M/yr
10.0% probability / year +$300K vs baseline
Localized incident: trespasser confrontation, vehicle-blocking by SCP-1362-1, small contamination or several detentions requiring extra mobilization and media suppression.
trespassers/vehicle blockade several detentions/amnestics limited contamination requiring targeted remediation
🚨 Major Breach $7.2M/yr
1.0% probability / year +$2.5M vs baseline
Significant public exposure or environmental contamination requiring large-scale remediation, international diplomatic/legal action, extended mobilization and contractor hires.
mass civilian exposure major soil/atmospheric contamination international media or diplomatic incident
👥 Personnel 16 total
Role Count Notes
Security Officer / MTF Agent 6 [#5] Permanent security force to maintain perimeter, respond to trespassers and perform patrol rotations.
Research Scientist 4 [#5, #15] Scientists conducting ongoing experiments, analysis of smoke signals, atmospheric and toxicology testing.
Technician / Support Staff 4 [#5, #19] Technical support for vehicles, generators, UAVs, lab instruments and base maintenance.
Medical Officer 1 [#5, #11] On-site medic for routine care and post-amnestic medical monitoring; medevac handled via retainer.
Administrative Staff / Logistics 1 [#5, #27] Logistics, procurement, liaison and cover-story administration.
📋 Confidence Notes
Analyst notes provide detailed component ranges and dominant cost drivers (Greenland logistics, staffing, fuel), but substantial variability remains from site-access modality, fuel/transport price volatility, frequency of public contact, and contingency activations; hence medium confidence.
← SCP-1361 ↑ All SCPs SCP-1363 →