SCP-1368 Keter ~ medium confidence
SCP-1368
Expected annual
$37.8M
One-time setup
$107.8M
Annual recurring
$37.1M
Personnel
54
Upfront capital of roughly $108M for specialized heated containment chambers, custom folding robotics, incineration and secure facilities; recurring annual costs ~ $37M driven by specialized personnel, surveillance, energy, maintenance and covert operations.
🏗️ One-Time Capital Costs Total: $107.8M
Facilities $50.5M
[#8, #11, #14, #17, #24] Retrofitting containment chambers (2 chambers/site × 5 hubs), HEPA/cleanroom installation, long-term storage vault buildout, secure quarantine/patient rooms, and physical hardening/upgrades per facility (program-level aggregation for 5 regional hubs).
Equipment $46.7M
[#2, #3, #4, #5, #6, #7, #9, #10, #21, #23, #26, #18, #25, #16] Vehicle fleet purchase, non-lethal kits, flame applicators, PPE kits, vacuum/shrink-wrap hardware, 1368-Lerna-33 units (10 units for 5 hubs), industrial incinerators (per-site), chamber robotics, initial IT implementation, specialized shipping containers, archival system, initial training curriculum, public-health seed funding, and one-off crisis payout reserve.
Surveillance Setup $9.0M
[#15] Regional surveillance setup seed (sensors, K9/robotic searchers, covert labs) across priority cities (aggregated program-level initial cost for ~20 cities).
Initial Research And Lab Setup $1.4M
[#13] Dedicated research and pathology lab fitout (microscopes, sequencers, mass spec, containment-level lab equipment) for SCP-1368 study.
Environmental Permitting $175K
[#22] Permitting and environmental compliance setup costs for incineration and hazardous waste handling (program-level).
Scaling Additional Capital Option $0
[#27] Optional additional capital for scaling (range $30M–$200M); set to $0 here because baseline uses a modest regional program (5 hubs).
🔄 Annual Recurring Costs Total: $37.1M/yr
Surveillance Operations $6.5M/yr
[#15] Ongoing operations for regional surveillance teams, sensor networks and covert inspections in priority cities (aggregated for ~20 cities).
Public Health Programs $6.0M/yr
[#25] Recurring covert public-health outreach, decontamination clinics and dermatological screening operations across priority cities.
Staff Wages $3.9M/yr
[#1, #24] MTF rapid-response teams (36 operatives) ongoing fully‑loaded pay and program security personnel/guards for facilities (aggregated).
Lerna33 Maintenance $3.0M/yr
[#7] Ongoing service contracts and maintenance for 1368-Lerna-33 automated folding/processing units (10 units × ~10%/yr).
Contingency Reserve $2.5M/yr
[#20] Emergency reserve allocation for mass-regeneration/windstorm events, large repairs, emergency incineration surges and crisis hires.
Quarantine Operations $2.5M/yr
[#17] Annual operation costs for secure patient/quarantine rooms, psychiatric care, and care/legal oversight (aggregated across 5 hubs).
Cover Story And Legal $1.9M/yr
[#16] Diplomatic, legal, covert liaison budgets and ongoing cover-story/compensation per major region (aggregated for baseline program scale).
Logistics And Transport $1.8M/yr
[#2, #23] Vehicle maintenance, fuel and per-shipment charter/security costs for covert transport of specimens and equipment (aggregated program-level).
Research And Monitoring $1.4M/yr
[#13] Ongoing research staff and program costs (PI + researchers + techs) for studying regeneration, physiology and countermeasures.
Incinerator Operations $1.4M/yr
[#9] Operating fuel, labor and hazardous ash handling for industrial incinerators (program-level for 5 hubs).
Energy Heating $1.2M/yr
[#12] Electricity and energy costs to maintain 50°C heated containment chambers and induction heating (aggregated across 5 hubs).
Facilities Maintenance $1.2M/yr
[#8, #11] General facility structural maintenance, induction-coil maintenance and routine building upkeep for containment chambers (program-level).
Robotics Support $1.0M/yr
[#10] Software support, sensor replacements and control-system maintenance for chamber robotics and handling systems.
Hvac And Sterilization $875K/yr
[#11] HEPA filter replacement, UV sterilizer consumables and cleanroom consumables across sites.
Supplies And Consumables $764K/yr
[#3, #4, #5, #6, #11, #19, #14] Non-lethal consumables, flame fuel cartridges, PPE replacement, per-bag antibiotic/coating and RFID consumables, HEPA/sterilant consumables, general site consumables, and per-specimen marginal storage costs.
Storage Operations $625K/yr
[#14] Annual monitoring, rotation and inspection of long-term vacuum-sealed specimen storage across facilities.
Training Refreshers $225K/yr
[#18] Annual training refreshers, instructor salaries and simulation consumables for SOPs and emergency drills.
Cybersecurity And It $200K/yr
[#21] Ongoing sysadmin, security audits, off-site backups and database maintenance for RFID/chain-of-custody and control systems.
Environmental Compliance Recurring $88K/yr
[#22] Annual compliance monitoring, emissions testing and third-party audits related to incineration and hazardous waste.
Archival Preservation $50K/yr
[#26] Annual preservation, restricted access staffing and archival upkeep for sealed case files and forensic records.
Cost Scenarios
📊 Baseline (baseline) $37.1M/yr
88.0% probability / year
Normal operational year with no major incidents; routine surveillance, maintenance, research and covert operations only.
no_breach routine_operations scheduled_maintenance
🚨 Minor Incident $40.1M/yr
10.0% probability / year +$3.0M vs baseline
Localized containment breach or wind-control event requiring emergency incineration surges, temporary deployments and limited diplomatic/legal payouts.
localized_breach small_windstorm temporary_public_exposure
🚨 Major Breach $57.1M/yr
2.0% probability / year +$20.0M vs baseline
Large-scale multi-site breach or mass-regeneration/windstorm causing major damage, mass incineration, international exposure and large crisis payouts.
multi_site_breach mass_regeneration international_exposure
👥 Personnel 54 total
Role Count Notes
MTF Agent (Rapid Response) 36 [#1] Three standing teams of 12 operatives each (36 total) maintained 24/7 for rapid response; included in staff wage estimates.
Security Officer / Guard 18 [#24] Program-level security personnel and ongoing patrols for facilities; headcount derived from aggregated security wage budget.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges but many items are range-based and program-scale dependent (number of hubs, cities covered). Estimates above assume a modest regional program (5 hubs, ~20 priority cities); confidence is medium due to range uncertainty and scenario-dependent scaling.
← SCP-1367 ↑ All SCPs SCP-1369 →