← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1369 Euclid ~ medium confidence
SCP-1369
Expected annual
$1.5M
One-time setup
$1.6M
Annual recurring
$1.5M
Personnel
10
Estimated one-time capital and setup costs are approximately $1,627,500 with primary drivers being bespoke containment construction, specialized equipment (incinerator, robotics, HVAC) and initial legal/insurance reserves; ongoing annual operations are roughly $1,525,000 driven by staff wages, administration, disposal/logistics, and recurring maintenance.
🏗️ One-Time Capital Costs Total: $1.6M
Equipment $780K
[#3, #4, #5, #9, #11, #13, #14, #15, #23] Capital equipment purchases and installations: on‑site hazardous incinerator & emissions controls, HVAC/chiller, backup generator/UPS, robotic manipulators, initial PPE stock, pumps/tank upgrades, sensor/camera/audio network, secure servers, and biosecure transport containers (individual midpoints summed).
Facilities $550K
[#1, #2, #25] Containment cell construction, closed septic/drainage primary infrastructure one‑time buildout and future decommissioning/upgrade planning (estimates combined: containment chamber ~$250k; drainage one‑time works ~$100k; end‑of‑life/decon budgeting ~$200k).
Insurance Reserve $150K
[#26] Initial insurance/liability reserve to cover accidents, fines or large remediation events (initial reserve budgeted).
Initial Research And Lab Setup $135K
[#12, #21] R&D startup and laboratory buildout: chemical neutralization R&D startup and lab equipment for sample storage/analysis (‑80°C freezer, centrifuges, microscopes) to begin containment research and testing.
Legal Setup $12K
[#20] Initial legal/setup costs for counsel, local liaison and cover story establishment (one‑time incorporation of legal/OPSEC onboarding).
🔄 Annual Recurring Costs Total: $1.5M/yr
Staff Wages $820K/yr
[#6, #7, #8] Ongoing personnel salaries and benefits: security staff (6 guards, budgeted ~$360k/yr), research/containment staff and technicians (~$325k/yr), on‑site medic and associated on‑call medical agreements (~$135k/yr).
Administration And Overhead $250K/yr
[#27] Miscellaneous administration, procurement, HR, site overhead and non‑staff operational costs (estimated as facility overhead percentage).
Supplies And Consumables $135K/yr
[#10, #11, #12, #17, #22] Consumables and operational supplies: surgical/partitioning disposables, PPE replacements and laundering/disposal, operational reagents and lab consumables, daily containment cleaning supplies (weekly partitioning and decontamination workload).
Cover Story And Legal $120K/yr
[#19, #20, #26] Recurring permitting/environmental compliance, legal counsel/liaison/OPSEC maintenance, and ongoing insurance premiums/reserve contributions.
Research And Monitoring $72K/yr
[#14, #15, #16, #18] Ongoing monitoring and research program costs: monitoring staff & sensor data storage, secure hosting/cybersecurity, staff counseling/psychological support, and regular training/SOP drills.
Equipment Maintenance And Spares $60K/yr
[#9, #24] Maintenance and spare‑parts for robotics, grates, pumps, seals and other mechanical equipment; scheduled service contracts and parts inventory.
Facilities Maintenance $46K/yr
[#2, #4, #5, #13, #21] Recurring maintenance, utilities and servicing: drainage/septic servicing, HVAC electricity & maintenance, generator fuel & load testing, pump/tank servicing, freezer/equipment maintenance.
Logistics And Transport $21K/yr
[#3, #23] Waste handling and transport: contingency for contracted hazardous disposal (if used) and recurring secure transport/container contracts for removal/incineration of partitioned material.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
91.5% probability / year
Normal year with scheduled partitioning, routine maintenance, and no containment incidents.
scheduled partitioning normal maintenance outsourced disposal / routine operations
🚨 Minor Incident $1.6M/yr
8.0% probability / year +$50K vs baseline
Localized overflow/clogging or temporary HVAC failure requiring emergency cleanup, overtime, and short‑term repairs.
drainage clog/overflow temporary HVAC or generator outage emergency cleanup and overtime
🚨 Major Breach $2.5M/yr
0.5% probability / year +$1.0M vs baseline
Containment breach, exsanguination event, or legal/environmental exposure requiring large‑scale remediation, litigation and possible relocation.
forced interruption of partitioning / personnel exposure widespread drainage failure and mass coagulation public/legal exposure or major environmental contamination
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 6 [#6] 24/7 armed on‑site guards (2 per shift × 3 shifts); salary estimate averaged to match recurring security budget.
Research Scientist 2 [#7] Full‑time researchers monitoring behavior and designing partitioning protocols; salaries included in staff_wages.
Containment Technician / Engineer 1 [#7] Full‑time containment technician to manage HVAC, pumps, and daily mechanical systems; salary included in staff_wages.
Medical Officer 1 [#8] On‑site medic/nurse for immediate response; on‑call surgeon costs treated as contracted expenses (not headcount).
📋 Confidence Notes
Cost lines for construction, staffing and major equipment are well described and reasonably estimable; uncertainty remains around waste mass growth chemistry, disposal volumes (capital incinerator vs contract), and frequency/severity of clogging or breach events, so contingency ranges are significant.
← SCP-1368 ↑ All SCPs SCP-1370 →