SCP-1378 Euclid ~ medium confidence
SCP-1378
Expected annual
$1.4M
One-time setup
$2.2M
Annual recurring
$1.4M
Personnel
15
Up-front one-time remediation and containment setup estimated at approximately $2.25M driven by demolition/stabilization, property acquisition, and contingency; annual operations are estimated at ~$1.37M driven primarily by security staffing, monitoring, legal/cover-story, and contingency reserves.
🏗️ One-Time Capital Costs Total: $2.2M
Facilities $850K
[#1, #2, #3, #15] Site assessment, structural stabilization/demolition, perimeter securing, and specialized containment engineering (structural/installation work).
Compensation Settlements $500K
[#18] Lump-sum contingency for potential victim/witness compensation/settlements (one-time exposure-related payouts).
Property Acquisition $500K
[#21] Purchase of site / easement to prevent civilian redevelopment and secure long-term control.
Equipment $127K
[#6, #9, #10] Surveillance & sensor kit hardware and installation, vehicle purchase (1–2 patrol vehicles), communications hardware (radios/encrypted phones).
Emergency Team Setup $120K
[#16] Emergency containment rapid-response team initial equipment and initial training simulations/drills.
Environmental Remediation $75K
[#20] Hazardous materials removal and environmental remediation (asbestos, PCBs, regulated waste) of fire rubble.
Initial Research And Lab Setup $40K
[#14] One-off specialized instrumentation purchase for anomalous audio/thermal study and initial lab analysis equipment.
Initial Cover Story Setup $30K
[#17] Initial legal/PR/cover-story documentation and consultant reports to establish "chemical contamination" pretense.
Initial Medical Supplies $6K
[#11] Initial on-site medical/burn treatment kits, AEDs, stretchers and emergency gear.
🔄 Annual Recurring Costs Total: $1.4M/yr
Staff Wages $740K/yr
[#4, #5, #25] 24/7 active security staffing (8–12 guards + supervisors), reduced monitoring/local observation posts stipends/rotation, and administrative/project management salaries and overhead.
Contingency Reserve $200K/yr
[#26] Recurring replenishment of a reserve fund for catastrophic events, large-scale reactivation response, mass amnestic deployment or rebuild.
Research And Monitoring $135K/yr
[#7, #8, #14] Sensor maintenance/calibration, data capture/secure storage/analysis, and recurring field research visits/campaigns.
Cover Story And Legal $120K/yr
[#17, #23, #24] Ongoing legal/PR/municipal liaison expenses, media monitoring and informant/municipal liaison stipends to maintain cover story and handle FOIA/media.
Amnestic Administration $50K/yr
[#12] Recurring budget for amnestic administration per-subject costs and a contingency fund for predictable annual events.
Emergency Team Training $25K/yr
[#16] Ongoing training simulations/drills and refresh of emergency containment team skills.
Facilities Maintenance $20K/yr
[#22] Utilities and general facilities upkeep (power for sensors, heaters, lights; backup generator fuel).
Logistics And Transport $20K/yr
[#9] Vehicle maintenance, fuel, insurance and periodic replacement operating costs.
Psychological Aftercare $15K/yr
[#13] Counseling, psychiatric follow-up and debriefing for responders and detained civilians.
Evidence Management $15K/yr
[#19] Evidence handling, secure destruction, admin costs for amnestic follow-ups and redaction.
Supplies And Consumables $10K/yr
[#28] Miscellaneous consumables and PPE (gloves, suits, evidence bags, batteries).
Archival Records Management $10K/yr
[#27] Long-term secure archival storage, audits, records management and periodic secure destruction scheduling.
Medical Resupply $6K/yr
[#11] Annual resupply and training for medical/burn treatment kits and first-aid stock rotation.
Communications Fees $2K/yr
[#10] Ongoing encrypted comms airtime/data/subscription fees and satellite backup service costs.
Cost Scenarios
📊 Baseline (baseline) $1.4M/yr
90.0% probability / year
Normal year with neutralized status maintained: routine monitoring, staffing, legal/cover-story upkeep, and reserve replenishment.
no anomalous detections periodic LOP reports only
🚨 Minor Incident $1.5M/yr
8.0% probability / year +$150K vs baseline
Localized re-emergence requiring rapid-response deployment, limited amnestic administration, additional medical care and short-term investigation.
thermal spike auditory reports by civilians sensor anomaly detection
🚨 Major Breach $4.4M/yr
2.0% probability / year +$3.0M vs baseline
Significant reactivation or public exposure requiring demolition/stabilization, large-scale containment engineering, litigation/settlements and major reconstruction.
full structural reactivation civilian casualty/litigation requirement for demolition/rebuild
👥 Personnel 15 total
Role Count Notes
Security Officer / MTF Agent 10 [#4] 24/7 active security staff (8–12 guards including supervisors) responsible for on-site containment and detainment.
Local Observation Post Observer 2 [#5] Reduced monitoring / LOP rotation: 1–2 observers to track re-emergence reports and local rumor intelligence.
Administrative Staff 2 [#25] Project manager, clerical and procurement staff to handle contracts, payroll, FOIA and cover-story paperwork.
Research Scientist 1 [#14, #7, #8] On-call researcher to coordinate periodic field campaigns, sensor calibration oversight and data review.
📋 Confidence Notes
Mid-range confidence: analyst notes provide line-item ranges and clear operational drivers (security, demolition, legal), but large uncertainties remain around settlement scale, need for full demolition/rebuild, and true reactivation probability.
← SCP-1377 ↑ All SCPs SCP-1379 →