← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1407 Euclid ~ medium confidence
SCP-1407
Expected annual
$772K
One-time setup
$586K
Annual recurring
$752K
Personnel
6
One-time setup/upgrade costs are estimated at approximately $586k driven by contingency reserves, facility soundproofing, and equipment; baseline annual operating costs are about $751.5k/yr driven primarily by staff wages, outsourced research/autopsy contracts, and consumables.
🏗️ One-Time Capital Costs Total: $586K
Contingency Reserve $250K
[#17] Recommended contingency reserve for containment breach / mass-cleanup scale costs.
Facilities $120K
[#8] Sound-isolation/quarantine room construction/retrofit (hard-cleanable surfaces, restraints, monitoring).
Equipment $104K
[#1, #2, #6, #7, #10, #14, #18, #22] Secure upgraded lockers (11 units), integration wiring, initial PPE stock, decibel sensors, sharps handling equipment, sample freezer(s), transport capsule, and data-logging hardware.
Legal Settlement Reserve $100K
[#20] One-time settlement/reserve fund for potential legal/indemnity expenses.
Decontamination Training Initial $12K
[#19] Initial staff decon and auditory-safety training course cost.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $752K/yr
Staff Wages $365K/yr
[#3, #4, #5] 2 containment technicians (~$65k each) + 3 FTE security guards (~$45k each) + allocated medical/quarantine staff (~$100k).
Research And Monitoring $130K/yr
[#11, #12] External contract access to advanced microscopy/metallurgy (~$100k/yr) plus autopsy/pathology/metallurgical analyses (~$30k/yr).
Supplies And Consumables $86K/yr
[#6, #10, #13] Ongoing PPE replenishment, sharps consumables, and lab reagents/consumables.
Cover Story And Legal $65K/yr
[#20, #21] Legal retainer/insurance and baseline information-security / cover-story operations.
Contingency Replenish $25K/yr
[#17] Annual replenishment / small-contingency top-up for emergency response funds.
Medical Treatment $20K/yr
[#15] Anticipated average annual cost for medical/supportive care for quarantined subjects (ICU/surgery as needed averaged).
Logistics And Transport $14K/yr
[#9, #18] Biomedical/hazardous waste disposal retainer/anticipated cleanups and per-transport contracts/ambulance time.
Psychological Support $12K/yr
[#26] Counseling, vetting and periodic psychological evaluations for staff.
Facilities Maintenance $10K/yr
[#2, #7, #8, #14] Locker/integration maintenance, decibel sensor calibration, quarantine room upkeep, freezer maintenance.
Utility Costs $5K/yr
[#23] Electricity for freezers, monitoring and environmental controls (baseline).
Regulatory Compliance $5K/yr
[#24] Licensing, inspections, reporting and administrative compliance fees.
Termination Procedures $5K/yr
[#16] Anesthesia, surgical suite time, and oversight costs for humane termination events (averaged).
Decontamination Training Refreshers $4K/yr
[#19] Annual refresher/decon drills and training exercises.
Misc Admin $3K/yr
[#27] Administrative recordkeeping, small hardware, incident paperwork.
Data Storage And It $2K/yr
[#22] CCTV/access-log storage and secure archival maintenance.
Replacement And Repair $1K/yr
[#25] Minor specimen/container replacement and lifecycle repairs.
⚡ Cost Scenarios
📊 Baseline (baseline) $752K/yr
88.0% probability / year
Normal year with routine containment, scheduled maintenance, and expected minor consumable use; no major ejection incidents.
routine_checks scheduled_research_and_maintenance
🚨 Minor Incident $802K/yr
10.0% probability / year +$50K vs baseline
Single-subject ejection or small localized cleanup requiring medical care, targeted remediation, and limited legal/cover activity.
single_subject_ejection small_cleanup limited_medical_treatment
🚨 Major Breach $1.5M/yr
2.0% probability / year +$750K vs baseline
Moderate breach or multi-subject ejection requiring extensive cleanup, multiple medical treatments/autopsies, legal action, and partial site lockdown.
multiple_ejections site_partial_shutdown extensive_remediation
👥 Personnel 6 total
Role Count Notes
Containment Technician 2 [#3] Two full-time containment technicians handling checks, transfers, and maintenance.
Security Officer / MTF Agent 3 [#4] Three FTE-equivalent guards to provide required shift coverage for access and transport operations.
Medical Officer 1 [#5] Allocated on-call occupational medicine/ER nurse plus part-time physician oversight (aggregated to 1 FTE equivalent).
📋 Confidence Notes
Estimates use midpoints and analyst guidance; staffing and contract choices (in-house vs outsourced advanced analysis) create moderate uncertainty. Contingency scenarios are coarse due to unpredictable breaching behavior.
← SCP-1406 ↑ All SCPs SCP-1408 →