← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1415 Safe ~ medium confidence
SCP-1415
Expected annual
$1.0M
One-time setup
$667K
Annual recurring
$992K
Personnel
12
One-time capital requirements are modest (~$0.7M) driven by lab outfitting and a contingency reserve; the dominant recurring cost is continuous manned security and research staffing (~$1.0M/year). Major cost drivers are 24/7 security wages and recurring laboratory/biomedical support and emergency readiness.
🏗️ One-Time Capital Costs Total: $667K
Contingency Reserve Fund $300K
[#22] Recommended reserve for surge staffing, contractors, rapid upgrades, or emergency legal/cover expenditures.
Initial Research And Lab Setup $165K
[#8, #14, #15] BSL-2 outfitting (marginal) and optional BSL-3 upgrade considerations, specialized experimental instrumentation initial purchases, vivarium/isolation suite initial setup.
Emergency Response Equipment $70K
[#11] PPE caches, portable decon kits, on-site hazmat equipment and triage materials (one-time purchases).
Facilities $60K
[#11] Construction of decontamination shower/room, containment berms and minor structural work for emergency response readiness.
Equipment $36K
[#1, #3, #4, #17] Reinforced safe and installation, initial CCTV/motion sensors/alarms/UPS, access-control hardware, initial IT/encrypted backups setup.
Initial Background Screening $30K
[#5] Initial pre-employment/background checks and lifestyle polygraphs for ~15 personnel.
Initial Training And Sop Development $6K
[#19] Initial SOP development, printing manuals and initial staff training rollout.
🔄 Annual Recurring Costs Total: $992K/yr
Staff Wages $690K/yr
[#2, #6] 24/7 security coverage (~9 FTE guards) plus principal researcher and 1–2 technicians (salaries, payroll taxes, benefits).
Research And Monitoring $83K/yr
[#7, #10, #14, #15, #19] Occupational health & medical monitoring, biological waste management contracts, instrument maintenance/calibration, vivarium operating costs; routine refresher training removed to dedicated line.
Emergency Response And Hazmat $75K/yr
[#11] On-call hazmat readiness, standby contractor budgets, refresher hazmat training and exercise costs.
Cover Story And Legal $60K/yr
[#18] Ongoing legal counsel, FOIA handling, cover-story administration and liability management (baseline legal budget).
Facilities Maintenance $32K/yr
[#3, #8, #20, #21] Annual security hardware maintenance & licensing, BSL operational costs (filters/certification/HVAC marginal), energy/HVAC overhead, periodic recertification and small repairs.
Supplies And Consumables $23K/yr
[#9, #16] PPE (gloves/gowns/respirators/disposables) and experimental consumables (histology, reagents, media).
Logistics And Transport $10K/yr
[#13] Secure transfer/armored courier costs and per-move packaging/vehicle operating costs averaged annually.
Background Checks And Vetting $10K/yr
[#5] Ongoing periodic re-screening and vetting of personnel with access.
Training And Drills $6K/yr
[#19] Annual refresher training, drills and SOP refresh sessions.
Data Management And Backups $3K/yr
[#17] Encrypted storage, secure backups and IT maintenance (annual).
Mortuary Incineration Per Incident $0/yr
[#12] Per-incident rapid cremation/incineration costs ($2k–$15k) not included in baseline; handled in incident scenarios.
⚡ Cost Scenarios
📊 Baseline (baseline) $992K/yr
95.5% probability / year
Normal operating year with no major incidents; routine experiments are infrequent and object remains stable.
stable containment no deaths or exposures infrequent experiments
🚨 Minor Incident $1.1M/yr
4.0% probability / year +$102K vs baseline
Small containment incident or lab accident requiring hazmat response, limited mortuary action and increased legal/temporary staffing costs.
small breach/contamination single fatality or exposure local hazmat mobilization
🚨 Major Breach $1.9M/yr
0.5% probability / year +$900K vs baseline
Serious breach or lethal incident with public exposure requiring major emergency response, legal/PR expenditures and possible BSL-3 upgrade or large-scale remediation.
fatal wearer incident with exposure public/legal escalation outbreak or large-scale contamination
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 9 Two personnel on-site at all times; ~9 FTE to cover shifts, leave and rotation. [#2]
Research Scientist 1 Principal investigator (Dr. Tergis-style) responsible for experiments and approvals. [#6]
Technician 2 1–2 lab technicians for scheduled experiments and day-to-day monitoring. [#6]
📋 Confidence Notes
Analyst notes provide detailed line items and credible ranges for personnel, lab and emergency costs, but substantial uncertainty remains regarding whether full BSL-3 upgrades or infrequent fatal incidents will be required; contingency decisions drive large variance.
← SCP-1414 ↑ All SCPs SCP-1416 →