← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1434 Euclid ~ medium confidence
SCP-1434
Expected annual
$3.2M
One-time setup
$395K
Annual recurring
$3.1M
Personnel
9.3
One-time startup/hardening costs are moderate (~$395k) driven by legal record alterations, secure cell hardening, surveillance and transport equipment; recurring annual costs are dominated by staff wages, legal/liability reserves, monitoring, and contingency reserves (~$3.11M/yr). Main cost drivers are dedicated security staffing, liability/contingency reserves, and ongoing legal/OPSEC operations.
🏗️ One-Time Capital Costs Total: $395K
Legal Setup $138K
[#12] One-time legal/records alteration and initial registration setup costs to register the cell as the unincorporated township and related attorney/filing/covert fees.
Initial Research And Lab Setup $100K
[#18] Startup equipment and lab buildout for the multidisciplinary research program (memetics/soc/neurology/legal archives) as noted.
Equipment $92K
[#2, #16, #22, #23] One-time surveillance/hardware, secure transport crate & specialized containment equipment, IT/records security server setup, and physical anti-removal upgrades.
Facilities $65K
[#1, #3] Cell construction/fit-out and HVAC/install: includes reinforced cell, door, tamperproof shelving, signage/access control and small HVAC installation as specified.
🔄 Annual Recurring Costs Total: $3.1M/yr
Staff Wages $853K/yr
[#4, #21, #18] Dedicated security staffing rotation (6 FTEs incl. benefits) and administrative/internal-audit oversight and core research salaries included here.
Legal Liability Reserve $500K/yr
[#19] Annual reserve for legal liability/settlements resulting from localized incidents tied to SCP-driven enforcement.
Catastrophic Response Reserve $500K/yr
[#29] Recurring contribution toward a large-scale catastrophic response reserve; major events handled in scenario-specific budgets.
Contingency Reserve Fund $300K/yr
[#15] Ongoing funding allocated to maintain a relocation/rapid-response reserve (chartered transport, closed installations, legal prep) as recommended.
Research And Monitoring $235K/yr
[#18, #14, #22] Ongoing research consumables/data, part-time field monitoring of surrounding municipalities and liaison visits, and IT/record archival support costs (research staff salaries are in staff_wages).
Cover Story And Legal $195K/yr
[#12, #13, #24] Ongoing legal/records maintenance, cover-story/OPSEC/public affairs budgets and PR/municipal liaison retainer costs.
Black Ops Funds $150K/yr
[#25] Covert remediation funds for discreet replacements, payments, bribes or quiet removals as required.
Morgue Forensics Reserve $125K/yr
[#20] Reserve funding for autopsy/body storage/forensic processing in the event of incident casualties tied to SCP influence.
Psychological Screening And Monitoring $60K/yr
[#7] Annual psych screening, quarterly follow-ups, counseling reserve and fitness-for-duty assessments for exposed personnel.
Incident Response Medical Readiness $50K/yr
[#8] Contractual on-call trauma/EMS standby, drills and readiness for violent incidents; per-event surge costs extra.
Logistics And Transport $42K/yr
[#5, #16, #17] Cross-site rotation logistics and travel, expected per-move vehicle/escort budgeting, and decontamination/vehicle cleaning per relocation (yearly expected average).
Facilities Maintenance $34K/yr
[#2, #3] Recurring surveillance/storage maintenance and small HVAC energy/maintenance (includes camera/NVR upkeep and power redundancy upkeep).
Supplies And Consumables $26K/yr
[#9, #10, #11, #27, #28] Monthly book replacements and incineration, chain-of-custody consumables, records-destruction compliance, and miscellaneous consumables/overhead.
Crisis Simulation Drills $20K/yr
[#26] Tabletop and full-scale exercises simulating spread, municipal takeover and law-enforcement violence scenarios.
It And Records Maintenance $10K/yr
[#22] Recurring maintenance, backups, forensic encryption and intrusion monitoring for falsified/public record archives.
Training $10K/yr
[#6] Annual specialized training seminars and supplemental orientation for site security staff.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.1M/yr
94.4% probability / year
Normal uneventful year with scheduled operations, rotations, research, and reserve funding but no containment-relocation events or major incidents.
no breach regular rotations standard research and legal maintenance
🚨 Minor Incident $3.8M/yr
5.0% probability / year +$700K vs baseline
Localized incident requiring a controlled relocation or surge response (small municipality affected, limited casualties/legal fallout).
small-scale spread one relocation localized legal/medical surge
🚨 Major Breach $13.1M/yr
0.5% probability / year +$10.0M vs baseline
Containment failure leading to infection of a larger municipal apparatus or county-level enforcement requiring federal-level response and major remediation.
spread to a large municipality widespread violent enforcement major legal and remediation campaign
🚨 Catastrophic Breach $53.1M/yr
0.1% probability / year +$50.0M vs baseline
Worst-case scenario: SCP influence spreads to state or national apparatuses prompting prolonged, multi-year emergency response and litigation.
state-level takeover nationwide legal crisis long-term remediation
👥 Personnel 9.3 total
Role Count Notes
Security Officer / MTF Agent 6 [#4] Six FTEs to provide 24/7 coverage with rotation policy to avoid >6 months exposure.
Research Scientist 3 [#18] Small multidisciplinary research team (law/memetics/sociology/neurology) included in staffing.
Administrative Staff 0.3 [#21] 0.2-0.5 FTE administrative/internal-audit oversight to ensure protocol compliance and records handling.
📋 Confidence Notes
Many line items have analyst-provided ranges and concrete staffing requirements (security rotation, research), supporting a medium confidence. Large reserves and catastrophic scenarios are highly uncertain, making long-tail estimates low-confidence.
← SCP-1433 ↑ All SCPs SCP-1435 →