SCP-1436 Euclid ~ medium confidence
SCP-1436
Expected annual
$1.2M
One-time setup
$1.7M
Annual recurring
$1.1M
Personnel
4
First-year one-time capital costs are about $1.70M driven by reinforced containment, legal catastrophic reserve and specialized equipment; ongoing annual operations are about $1.14M driven by staff, insurance/legal, lease and research/monitoring.
🏗️ One-Time Capital Costs Total: $1.7M
Legal Catastrophic Reserve $1.0M
[#23] One-time catastrophic reserve recommended for large-scale liability/claims/cover-up costs.
Facilities $410K
[#1, #2, #15, #16] Dedicated aviary construction (#1), Faraday-cage/insulation installation (#2), reinforced containment and blast/structural mitigation (#15), initial perimeter security upgrades (#16).
Equipment $233K
[#3, #4, #5, #6, #8, #9, #14, #21] Primary HV discharge device (#3), redundant spare device and parts (#4), remote manipulator/robotic arm (#5), insulated entry suits/PPE initial purchase (#6), 24/7 monitoring hardware (#8), secure data/telemetry infrastructure (#9), backup generator purchase (#14), test/calibration equipment (#21).
Initial Research And Lab Setup $33K
[#19, #20] Cryogenic/freezer storage and basic lab equipment (#19) and initial genomic/imaging investigations setup (#20).
Transport Capture Initial $10K
[#17] Transport, capture and initial transfer costs from discovery site to containment.
Training And Protocol Development Initial $10K
[#22] Initial staff training, protocol development and tabletop drills setup cost.
Permits And Import Compliance Initial $5K
[#27] Initial permits, quarantines and import compliance (initial fees).
🔄 Annual Recurring Costs Total: $1.1M/yr
Cover Story And Legal $545K/yr
[#23, #25] Annual legal retainer and insurance/premium for liability (#23) and public-relations / cover-story retainer and community liaison (#25).
Staff Wages $275K/yr
[#10, #12] Salaries for 1 senior researcher, 1 containment technician, 2 security guards (base salaries) plus estimated overtime/extra staffing during second-stage cycles.
Logistics And Transport $110K/yr
[#24, #30] Emergency medical/ambulance retainer (#24) and site lease/facility overhead for secure dedicated facility (#30).
Research And Monitoring $80K/yr
[#3, #4, #5, #8, #9, #11, #18, #20, #21, #22] Device maintenance/calibration (#3), spare-parts refresh (#4), robotic arm service (#5), monitoring hardware maintenance/power (#8), secure hosting/IT maintenance (#9), contract specialists (electrician/HV and avian/vet) (#11), biohazard cleanup and egg retrieval operations (#18), ongoing genomic/imaging research (#20), test equipment calibration (#21), and refresher research/training courses (#22).
Administrative Overhead $80K/yr
[#26] Administrative overhead (HR, accounting, permitting, institutional overhead) allocated annually.
Facilities Maintenance $23K/yr
[#13, #14, #16, #29] HVAC/utilities and associated power (#13), generator fuel/maintenance (#14), perimeter/security maintenance (#16), and expected repairs from accidental discharge (probabilistic expected cost) (#29).
Supplies And Consumables $13K/yr
[#7, #19, #6] Routine PPE consumables and decon supplies (#7), lab wet-consumables and sample supplies (#19), insulated-suit maintenance/replacement (#6).
Psychological Support $10K/yr
[#28] Ongoing psychological counseling and personnel rotation program costs.
Permits And Import Compliance Annual $2K/yr
[#27] Annual compliance checks and phytosanitary certifications.
Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
94.3% probability / year
Normal year with scheduled cycles, routine maintenance, and no accidental discharges or major containment incidents.
scheduled_cycles no_accidents routine_maintenance
🚨 Minor Incident $1.2M/yr
3.6% probability / year +$25K vs baseline
Accidental discharge or small equipment failure causing localized damage and repair work but no major breach.
accidental_discharge equipment_failure localized_repairs
🚨 Major Breach $3.6M/yr
2.0% probability / year +$2.5M vs baseline
Containment failure or escalation during second-stage causing structural damage, casualties, large emergency response, legal claims and extended downtime.
second_stage_escalation structural_collapse multi-casualty_event
👥 Personnel 4 total
Role Count Notes
Research Scientist (Senior Researcher) 1 [#10] Full-time senior researcher to lead containment and research.
Containment Technician 1 [#10] Full-time containment technician responsible for daily checks, device reattachment and protocols.
Security Officer / MTF Agent 2 [#10] Two full-time security guards for 24/7 coverage as listed in staffing estimates.
📋 Confidence Notes
Most hardware, staffing and routine operational costs are well-specified in the analyst notes; the largest uncertainties are the probability of major containment incidents and the scale of legal/insurance payouts (which drive the largest variances). Some double-counting risk in overlapping generator/utility lines and conservative legal reserves increase uncertainty.
← SCP-1435 ↑ All SCPs SCP-1437 →