← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1449 Euclid ~ medium confidence
SCP-1449
Expected annual
$8.0M
One-time setup
$27.8M
Annual recurring
$7.9M
Personnel
39
Estimated one-time capital/setup costs are approximately $27,820,000 driven by land, containment building and specialized equipment (magnetic suspension, module fabrication, contingency reserves); annual recurring costs ~ $7,890,000 driven by staff wages, ongoing research/monitoring, power, insurance and capital replacement reserves.
🏗️ One-Time Capital Costs Total: $27.8M
Facilities $11.0M
[#1, #2] Land acquisition/lease, perimeter and access roads ($2,000,000) and containment building/Type-65 chamber construction ($9,000,000).
Equipment $9.3M
[#3, #4, #5, #6, #9, #10, #19] Type-65 module fabrication ($2,750,000), magnetic suspension system ($5,000,000), HVAC initial install ($425,000), foam-deployment system ($350,000), monitoring hardware ($300,000), generator/UPS install ($300,000), secure data hardware ($225,000).
Contingency Reserve For Mobility $3.0M
[#30] Contingency reserve for rapid additional site setup / multi-site response (~$3,000,000 midpoint).
Initial Research And Lab Setup $1.8M
[#14, #15, #16, #17, #25, #7] Surgical suite setup ($600,000), memetic trigger R&D/pilot ($650,000), lucidity program development ($150,000), sleep-lab equipment for 4 beds ($185,000), art-conservation/setup ($100,000), initial foam stock/starting materials ($100,000).
Insurance Reserve Fund $1.2M
[#24] Reserve fund / escrow for liability and indemnity (~$1,250,000 midpoint).
Cover Story Initial Campaign $600K
[#23] Initial public cover-story campaign / contingency buyouts (~$600,000 midpoint).
External Surveillance Deployment $400K
[#22] Initial deployment of external cameras/acoustic arrays and liaison setup (~$400,000 midpoint).
Rapid Response Rigs $375K
[#21] Purchase of heavy rigs/specialized transport for recapture (~$375,000 midpoint).
Ppe Initial Outfitting $60K
[#27] Initial respiratory/vapour-protective suits and decon equipment (~$60,000 midpoint).
🔄 Annual Recurring Costs Total: $7.9M/yr
Staff Wages $4.1M/yr
[#11, #12, #13, #20, #19] Security personnel and training (~$1,400,000 + $65,000), on-site technical maintenance staff (~$700,000), research staff (~$1,350,000), memetic containment/vetting team (~$250,000), secure-data operations staff (~$300,000).
Research And Monitoring $1.3M/yr
[#14, #15, #16, #18, #25] Implant procedure costs (~$500,000/yr for 50 implants), per-device manufacturing (~$375,000/yr), lucidity training/testing (~$100,000/yr), subject recruitment/compensation (~$300,000/yr), ongoing conservator work (~$50,000/yr).
Capital Replacement Fund $825K/yr
[#29] Annual set-aside for long-term capital replacement (4–7% of capital; ~$825,000/yr midpoint assuming ~$15M capital).
Logistics And Transport $350K/yr
[#21] Helicopter standby/contract and other rapid-transport operational costs (~$300,000/yr), vehicle maintenance/fuel (~$50,000/yr) (vehicle maintenance also referenced in facilities_maintenance).
Facilities Maintenance $325K/yr
[#5, #8, #9, #21] HVAC/environmental maintenance and gas supply (~$40,000/yr), hazardous materials handling recurring contracts (~$200,000/yr), monitoring calibration/maintenance (~$35,000/yr), vehicle maintenance/fuel for response vehicles (~$50,000/yr).
Cover Story And Legal $300K/yr
[#23, #22] Legal retainer and NDAs (~$200,000/yr) and liaison/community relations operations (~$100,000/yr).
Insurance Premiums $275K/yr
[#24] Annual insurance/premium costs and indemnity reserve contributions (~$275,000/yr midpoint).
Power And Backup $225K/yr
[#10] Electricity (~$175,000/yr) plus backup generation fuel/maintenance (~$50,000/yr).
Supplies And Consumables $100K/yr
[#17, #27, #28] Sleep-lab consumables and calibration (~$40,000/yr), PPE replacements/training (~$20,000/yr), workshop/consumable supplies (~$40,000/yr).
Drill And Simulation Program $65K/yr
[#26] Annual containment breach drills and simulations (~$65,000/yr midpoint).
Methyl Formate Replenishment $35K/yr
[#7] Ongoing replacement/rotation of methyl formate and foaming agents (~$35,000/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $7.9M/yr
83.0% probability / year
Normal operational year with no containment incidents; routine staffing, maintenance, research and monitoring continue.
no_incident routine_operations
🚨 Minor Incident $8.2M/yr
15.0% probability / year +$300K vs baseline
Localized foam deployment or small contamination event requiring cleanup, limited temporary research pause and regulatory reporting.
localized_foam_deployment small_contamination single-site_cleanup
🚨 Major Breach $12.9M/yr
2.0% probability / year +$5.0M vs baseline
Significant unauthorized movement or partial breach triggering multi-site response, relocation or large remediation and public-containment actions.
inland_movement_long_distance partial_breach multi_site_response
👥 Personnel 39 total
Role Count Notes
Security Officer / MTF Agent 20 [#11] 24/7 security coverage with multiple shifts; estimate 15–25 guards (using midpoint 20).
Engineer / Maintenance 6 [#12] On-site technical maintenance staff for magnets, HVAC, foam systems (4–8 FTE; using 6).
Research Scientist 8 [#13] Researchers/memeticists/clinicians (6–10; using 8).
Administrative Staff / IT (secure-data operations) 3 [#19] Secure data and document production staff (~$200–400k/yr ops; estimated 3 FTE).
Memetic Containment / Vetting Team 2 [#20] Specialist memetic reviewers and auditors (1–3; using 2).
📋 Confidence Notes
Mid-level confidence: many engineering and staffing costs are well-defined by containment requirements, but the SCP's irregular inland movement and memetic risk introduce uncertainty in incident frequency and high-cost contingencies.
← SCP-1448 ↑ All SCPs SCP-1450 →