← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1450 Safe ✓ high confidence
SCP-1450
Expected annual
$1.3M
One-time setup
$3.2M
Annual recurring
$1.2M
Personnel
10
Initial capital costs are concentrated in containment construction, specialized equipment, and reserves (~$3.20M one-time). Recurring annual costs are driven by staff wages, research, and contingency/reserve amortization (~$1.24M/yr baseline).
🏗️ One-Time Capital Costs Total: $3.2M
Insurance Reserve $1.2M
[#20] Capital reserve for liability, third-party claims, property damage and large remediation operations.
Targeted R&D Program $600K
[#13] One-time program costs for contract or in-house development of specialized mitigation (new pesticide/formulation / synthesis).
Large Incident Reserve $500K
[#11] Initial reserve for large-site containment/demolition (warehouse-level) interventions.
Facilities $250K
[#1] Hermetic 5 m³ concrete containment chamber build/retrofit, airtight door, gas-lock ports, interior liners and compliance testing.
Initial Research And Lab Setup $188K
[#12] Laboratory instrumentation (microscopy, PCR/sequencing, FTIR/MS capability) and initial diagnostic setup.
Field Vehicles $185K
[#10] Two rugged response vans/trucks and outfitting for PPE/equipment/drone deployment.
Equipment $162K
[#3, #4, #6, #19, #22] CCTV system, robotic inspection/cleaning hardware, autoclave/decon station, secure servers and initial comms hardware (radios/satellite command).
Ppe Initial $30K
[#5] Initial stock of full contaminant-protection suits, powered-air systems or supplied-air respirators, and EKG/telemetry equipment.
Pesticide Initial Stock $15K
[#9] Initial inventory of approved pesticides/fumigants and application equipment (foggers, sprayers).
Initial Liner Install $10K
[#16] Initial replaceable interior liner sized for hermetic containment surfaces.
Sample Transport Containers $6K
[#14] Certified bio-containment transport boxes and tamper-evident seals.
🔄 Annual Recurring Costs Total: $1.2M/yr
Staff Wages $800K/yr
[#7, #24] Combined containment/security/hazmat staffing and dedicated research team salaries (containment guards, technicians, containment lead, PI/technicians).
Research And Monitoring $113K/yr
[#12, #17, #26, #19] Reagents/consumables for lab diagnostics, environmental surveys, outsourced specialized analyses, and secure data retention/storage costs.
Administrative Overhead $100K/yr
[#21] Pro-rated facility overhead, utilities allocation, HR, procurement, and accounting support (15–30% of direct ops).
Cover Story And Legal $50K/yr
[#18] Annual budget for legal fees, permits, property access/relocation costs, and public affairs/cover operations.
Upgrades And Replacement Fund $50K/yr
[#27] Annual amortized reserve for replacement/upgrade of robots, cameras, HVAC components and other capital hardware.
Training And Drills $35K/yr
[#8, #23] Annual PPE training, emergency purge drills, tabletop/live exercises with local services.
Supplies And Consumables $26K/yr
[#5, #25, #14] Replacement suits/filters/electrodes, gloves/ disinfectants/filters/batteries, and sample consumables/seals.
Logistics And Transport $22K/yr
[#10, #22] Vehicle fuel/maintenance, drone upkeep, and comms airtime/maintenance for field coordination.
Hazardous Waste Disposal $15K/yr
[#6, #15] Licensed removal, incineration, or hazardous-landfill fees for latex-rich residue and contaminated materials.
Pesticides Replenishment $15K/yr
[#9] Ongoing replenishment of pesticide/fumigant stock and consumables for field purges.
Facilities Maintenance $12K/yr
[#2, #16] HVAC energy, filter replacement, redundant blower maintenance, routine cleaning and amortized liner upkeep.
Robot Maintenance $3K/yr
[#4] Maintenance parts and service for inspection/cleaning robots and manipulators.
Per Incident Medical Response $2K/yr
[#28] Annual baseline reserve for minor medical monitoring and testing per small exposure incidents (per-incident costs modeled separately in scenarios).
Video Storage Maintenance $1K/yr
[#3] Annual secure storage and maintenance for CCTV footage and tamper-detection logs.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.2M/yr
80.0% probability / year
Normal operational year with routine maintenance, staffing, research and no major field incidents.
routine_monitoring no_field_purge no_large_incident
🚨 Minor Incident $1.3M/yr
15.0% probability / year +$25K vs baseline
One off-site colony detection requiring a field purge and limited remediation (small building/room).
localized_colony_found field_purge_and_waste_disposal limited_public_compensation/medical_testing
🚨 Major Breach $2.1M/yr
5.0% probability / year +$900K vs baseline
Large warehouse-level colony requiring demolition/major remediation, extended surge response and legal/PR actions.
warehouse_scale_colony demolition/remediation major_public_legal_action
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 2 [#7] Front-line containment/security staffing for monitoring and response.
Hazmat Technician / Containment Technician 3 [#7] Technicians for PPE operations, lens-clearing entries, decon and field purges.
Research Scientist 2 [#24] PI and senior researcher(s) for SCP-1450 Gamma research and diagnostic oversight.
Administrative Staff 1 [#21] Procurement, HR, legal coordination and admin support.
Engineer / Maintenance 1 [#2, #16] Facility/HVAC/liner maintenance and technical upkeep.
Medical Officer 1 [#28] On-call medical monitoring and incident medical coordination.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for construction, equipment, staffing and per-incident costs, allowing reasonable midpoint estimates; larger uncertainty remains around rare, high-cost incidents but baseline recurring costs are well-defined.
← SCP-1449 ↑ All SCPs SCP-1451 →