SCP-1468 Safe ~ medium confidence
SCP-1468
Expected annual
$1.3M
One-time setup
$168K
Annual recurring
$1.2M
Personnel
10
One-time startup capital of approximately $168,000 for aviary retrofit, environmental controls, monitoring/security and initial research setup; recurring annual operating costs approximately $1,230,000 driven mainly by staff wages, security, veterinary care, and research/monitoring.
🏗️ One-Time Capital Costs Total: $168K
Facilities $75K
[#1] Secure aviary construction/room retrofit: enclosure, mesh, double-locks, airlocks, non-carvable finishes; contractor work and permits.
Initial Research And Lab Setup $20K
[#13] Initial diagnostics & lab analyses (WGS panels, microbiology/histopathology initial testing, lab setup specific to investigations).
Environmental Control Install $15K
[#2] HVAC/humidity/lighting control installation and backup power provisioning (one-time installation costs).
Security Systems $15K
[#11, #17] One-time purchase/installation of CCTV, multi-angle cameras, mounts, cabling and electronic access control hardware.
Legal Permitting One Time $15K
[#20] Initial legal/permitting costs, cover-story setup and counsel for establishing lawful containment/permits.
Data Storage Hardware $10K
[#11, #12] On-site servers / archival storage for video/audio/image data; initial server procurement and backup hardware.
Training Startup $7K
[#16] Initial behavioral management and personnel safety training, certification courses and materials.
Breeding Equipment $6K
[#15] Incubators, brooders and capital equipment required to attempt artificial reproduction.
Quarantine Initial $3K
[#14] Initial quarantine cages, PPE stock, and biosecurity supply startup.
Sedation Equipment $2K
[#7] Initial purchase of bird-sized anesthesia machines, masks, secure drug storage and restraint equipment.
Equipment $0
[]
🔄 Annual Recurring Costs Total: $1.2M/yr
Staff Wages $728K/yr
[#8, #9, #10, #17] Salaries + benefits for animal technicians, part-time avian veterinarian, research scientist(s), security officers and minimal admin support.
Administrative Overhead $226K/yr
[#23] Institutional indirect costs (HR, accounting, insurance, facility overhead) estimated at ~25% of direct recurring costs.
Contingency Fund $100K/yr
[#22] Reserved capital for unusual escalations, emergency containment upgrades, rapid-response research or euthanasia protocols (10–25% reserve).
Research And Monitoring $95K/yr
[#11, #12, #13, #24] Ongoing video/audio storage/cloud processing, transcription/annotation, follow-up diagnostics, ongoing cognition/communication research program and specialized consulting/translation costs.
Breeding Operations $20K/yr
[#15] Operational costs for attempting artificial reproduction: extra feed, labor, vet support for chicks and consumables.
Cover Story And Legal $10K/yr
[#20] Ongoing legal counsel, permit renewals, public relations/cover-story maintenance and mitigation of regulatory risk.
Veterinary Services $10K/yr
[#5] Routine veterinary treatments, topical/antibiotic meds, wound care and contracted specialty services not covered by staff wages.
Surgical Contingency $10K/yr
[#6] Annual contingency fund for avian surgical interventions and prosthetic beak work (low-frequency, high-cost incidents).
Facilities Maintenance $8K/yr
[#2] HVAC energy, humidity/lighting control electricity and routine maintenance of aviary systems.
Supplies And Consumables $7K/yr
[#3, #4, #7, #21] Soft-carving sacrificial materials replacements, food/water/enrichment consumables, sedation drugs/consumables, PPE and cleaning agents.
Logistics And Transport $5K/yr
[#18] Secure animal transfers, transport cages, occasional vehicle/contract transport to clinics or other facilities.
Mortality Handling $5K/yr
[#19] Necropsy, disposal and investigation of deceased instances; record-keeping costs.
Quarantine Supplies $4K/yr
[#14] Recurring PPE, disinfectants, diagnostic testing and quarantine consumables for disease surveillance.
Training Recurring $2K/yr
[#16] Periodic refresher training, emergency drills and behavioral-management recertification.
Cost Scenarios
📊 Baseline (baseline) $1.2M/yr
80.0% probability / year
Normal operating year with routine care, monitoring, and research activity but no major incidents.
normal_operations
🚨 Minor Incident $1.3M/yr
15.0% probability / year +$100K vs baseline
Year with a spike in injuries, infections, or equipment failure requiring emergency surgeries, contractor specialists, and temporary overtime/hiring.
spike_in_beak_injuries unexpected_infections temporary_equipment_failures
🚨 Research Breakthrough Requiring Scale Up $1.6M/yr
5.0% probability / year +$400K vs baseline
Successful communication or reproduction breakthrough triggers rapid expansion (additional aviaries, hires, equipment) to exploit/scale research.
successful_communication decision_to_expand_aviary rapid_hiring_and_equipment_procurement
👥 Personnel 10 total
Role Count Notes
Animal Technician 4 Full-time technicians for daily care, feeding, monitoring and handling; shifts to cover aviary needs. Mapped to [#8].
Veterinarian (avial specialist, part-time) 1 0.5 FTE avian vet for rounds and emergencies (counted as 1 staff member on call). Mapped to [#9].
Research Scientist 1 Behavioral/cognitive researcher to run experiments and analyze carving/transcriptions. Mapped to [#10, #24].
Security Officer / MTF Agent 3 Onsite security staff for access control and monitoring; shift coverage assumed via multiple FT staff. Mapped to [#17].
Administrative Staff 1 Site admin/accounting support for permits, scheduling and logistics. Mapped to [#23, #20].
📋 Confidence Notes
Analyst notes provide detailed, itemized ranges and sensible midpoints, but many costs are range-based and depend on staffing model, regional wages, and whether existing Foundation infrastructure is reused; contingency and overhead assumptions add further uncertainty.
← SCP-1467 ↑ All SCPs SCP-1469 →