SCP-1470 Neutralized ~ medium confidence
SCP-1470
Expected annual
$44K
One-time setup
$171K
Annual recurring
$42K
Personnel
2
One-time setup and contingency for potential containment escalation drive initial costs (~$170k), while recurring yearly costs are modest (~$42k/yr) dominated by staff wages, monitoring, sequencing and a contingency reserve.
🏗️ One-Time Capital Costs Total: $171K
Facilities $150K
[#18] Major containment escalation (sealed rooms, negative-pressure anterooms, increased security) contingency fund; large, conditional structural upgrade if offspring show anomalous behavior.
Field Release Campaign $6K
[#16] Small release & monitoring campaign (field surveys, permits, travel, lodging, trap equipment, pre-/post-release monitoring) - per release season.
Equipment $5K
[#1, #2, #3, #8, #10, #21] Terrarium/vivarium setup, archival plastic case, environmental control hardware (heater/thermostat/humidity controller), camera & mounts, stereo microscope (equipment portion), and emergency startup supplies (spill kits/UPS/spare enclosures).
Initial Research And Lab Setup $5K
[#11] Initial molecular testing (DNA barcoding/sequencing) for 3–5 samples to verify neutralization/genotype offspring; sample prep and sequencing fees.
Environmental Impact Assessment Initial $3K
[#17] Initial environmental impact assessment and community liaison to ensure reintroduction poses no ecological risk and to manage stakeholders/cover.
Regulatory And Permits Initial $1K
[#13] Initial paperwork and permit costs for animal care, biosafety documentation, and waste disposal permits.
Emergency Supplies Startup $900
[#21] Startup for emergency response supplies (small spill kits, UPS for cameras/sensors, spare enclosures).
🔄 Annual Recurring Costs Total: $42K/yr
Staff Wages $22K/yr
[#6, #7] Part-time research technician (0.1–0.25 FTE) and PI/research oversight (small FTE fraction) for daily checks, protocol review and approvals.
Contingency Reserve $5K/yr
[#23] 10–20% operating reserve for unforeseen expenses (field delays, extra sequencing, replacement equipment).
Research And Monitoring $3K/yr
[#9, #22] Data storage/LIMS, backups, occasional analysis licenses and ongoing behavioral/latent-anomaly monitoring assays.
Molecular Testing $2K/yr
[#11] Recurring sequencing budget if periodic molecular testing is performed beyond initial batches (occasional genotyping/verification).
Supplies And Consumables $2K/yr
[#4, #5, #10, #14, #21] Live food supply, routine husbandry consumables (substrate, misting/water delivery, gloves/forceps), stereo-microscope consumables/maintenance, waste disposal supplies, and emergency replenishment.
Cover Story And Legal $2K/yr
[#19] Legal/cover-story and documentation maintenance budget (public-facing descriptions, FOIA/legal responses).
Insurance And Overhead $2K/yr
[#15] Allocated portion of institutional insurance/liability and administrative overhead for the project.
Environmental Impact Followup $1K/yr
[#17] Follow-up community liaison/impact assessment costs and occasional stakeholder management after initial assessment.
Medical And Psych Screening $650/yr
[#12] Medical checks post-exposure (cleared) and periodic psychological screening for personnel.
Training And Compliance $500/yr
[#20] Animal care training, biosafety refreshers, SOP updates for staff interacting with terrarium/specimens.
Regulatory And Permits Renewal $300/yr
[#13] Annual permit renewals and administrative compliance costs.
Cloud Storage $300/yr
[#8] Camera/video storage provisioning (cloud/local) for continuous/triggered observation footage.
Electricity $180/yr
[#3] Electricity to run heater/thermostat, humidity controller, LED lighting and habitat sensors (~$5–25/month).
Facilities Maintenance $0/yr
[]
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $42K/yr
94.0% probability / year
Normal year with routine monitoring, no incidents or releases beyond planned activity.
no anomalous behavior observed routine monitoring and maintenance only
🚨 Minor Incident $52K/yr
5.0% probability / year +$10K vs baseline
Localized incident requiring extra sequencing, short-term containment measures, and overtime (no full facility upgrade).
unexpected sapience-like behavior in offspring small escape or terrarium breach unusual mortality or transmission concerns
🚨 Containment Upgrade $212K/yr
1.0% probability / year +$170K vs baseline
Offspring exhibit anomalous behavior requiring major containment upgrade and expanded response.
repeated anomalous behaviors evidence of sapience/transmission risk regulatory or safety mandate for facility upgrade
👥 Personnel 2 total
Role Count Notes
Research Technician 1 [#6] Dedicated part-time technician (0.1–0.25 FTE) for daily checks, feeding, recording observations and quarantine logs; wages included in staff_wages.
Research Scientist / PI 1 [#7] Senior researcher oversight (small FTE fraction) for protocol review, data analysis and approvals; wages included in staff_wages.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing moderate confidence in recurring and setup estimates; large uncertainty remains around low-probability containment escalation costs and frequency of sequencing/field releases, hence medium confidence.
← SCP-1469 ↑ All SCPs SCP-1471 →