← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1479 Euclid ~ medium confidence
SCP-1479
Expected annual
$5.3M
One-time setup
$14.4M
Annual recurring
$5.1M
Personnel
30
Initial capital/setup costs are approximately $14.4M driven by site acquisition/retrofit and BSL-3 lab buildout; ongoing annual operations are about $5.14M driven by payroll, contingency reserve, and steady lab/monitoring costs.
🏗️ One-Time Capital Costs Total: $14.4M
Facilities $9.2M
[#1, #2, #23] Purchase/secure former power-plant property, major site retrofit/bio-site conversion, and on-site housing/dormitory build-out.
Initial Research And Lab Setup $2.9M
[#10, #11, #18, #28] BSL-3 bio-containment laboratory buildout; quarantine/vivarium and cold storage capacity; initial comprehensive ecological survey & mapping campaign; archival specimen curation set-up.
Equipment $1.7M
[#3, #4, #6, #7, #8, #9, #17, #19, #22] Hardened containment door; site security hardware (one-time portion); perimeter and interior vehicle fleet purchases; on-site power infrastructure (one-time); environmental monitoring hardware; remote exploration systems; data servers (one-time); additional interior logistics vehicles; secure communications hardware.
Cover Setup $300K
[#24] One-time cover story / legal / local influence / cover set-up costs.
Initial Sop And Training $250K
[#14, #25] Initial emergency SOP development, specialized training and development of operational/refresher SOPs (one-time development costs).
🔄 Annual Recurring Costs Total: $5.1M/yr
Staff Wages $2.1M/yr
[#5, #12, #13] On-site armed security guard payroll; core research staff payroll (scientists, techs, vet); operations & maintenance staff payroll.
Incident Contingency Fund $1.0M/yr
[#26] Dedicated rapid-response/contingency reserve for breaches, large-scale specimen removal, emergency contractors, or MTF deployments.
Supplies And Consumables $430K/yr
[#11, #15, #16, #21] Quarantine/freezer maintenance and consumables; PPE and field consumables; laboratory consumables and analytical costs; sample & waste decontamination/disposal.
Research And Monitoring $380K/yr
[#8, #9, #10, #20, #28] Environmental monitoring data collection; remote system maintenance; BSL-3 lab operations; long-term ecological management & mitigation actions; archival maintenance.
Medical And Emergency Preparedness $300K/yr
[#14] On-site medical support, medevac contracts, emergency response readiness and stand-by MTF costs.
Housing And Catering $200K/yr
[#23] Ongoing catering, lodging operations, laundry and site amenities for rotating teams.
Cover Story And Legal $150K/yr
[#24] Ongoing legal fees, cover operation maintenance, local payments and public-relations upkeep.
Facilities Maintenance $145K/yr
[#4, #7, #22] Ongoing security hardware monitoring & maintenance; generator fuel/maintenance contracts; communications service/maintenance.
Logistics And Transport $120K/yr
[#6, #19] Recurring maintenance, fuel, and upkeep for perimeter and interior vehicles/ATVs/snowmobiles.
Insurance And Overhead $100K/yr
[#27] Insurance, depreciation reserve, audits, certification and overhead accounting.
Capital Replacement Reserve $100K/yr
[#29] Averaged annual capital refresh reserve for generators, drones, freezers, HVAC/BSL upgrades.
Data Infrastructure And Storage $80K/yr
[#17] Recurring costs for secure storage, backups, software licenses, and IT security for mapping/sequencing/video datasets.
Training And Exercises $30K/yr
[#25] Annual refresher training, exercises and containment simulations.
⚡ Cost Scenarios
📊 Baseline (baseline) $5.1M/yr
81.0% probability / year
Normal year with no major incidents; routine research and operations continue.
routine_operations no_breach normal_research_activity
🚨 Minor Incident $5.3M/yr
15.0% probability / year +$150K vs baseline
Localized containment incident or medical event requiring limited MTF response, repairs, and extra lab assays.
localized_breach medical_evacuations targeted_decontamination
🚨 Major Breach $7.6M/yr
3.0% probability / year +$2.5M vs baseline
Significant containment failure requiring extended MTF deployment, large-scale specimen removal, emergency external labs and facility repairs.
major_containment_failure extended_MTF_deployment external_lab_rental
🚨 Political Exposure $10.1M/yr
1.0% probability / year +$5.0M vs baseline
Public/political exposure requiring large-scale legal/PR response, potential relocation or major cover-up operations.
public_disclosure local_investigation legal_challenges
👥 Personnel 30 total
Role Count Notes
Security Officer / MTF Agent 8 [#5] Minimum on-site armed guard coverage (4 per 12-hour shift) as budgeted.
Research Scientist 6 [#12] Ecologists, botanists, wildlife biologists and senior scientific staff.
Laboratory Technician / Veterinary Technician 4 [#12] Lab techs and veterinarian support for specimen handling and assays.
Engineer / Maintenance 4 [#13] HVAC/filtration techs, electricians and general engineers for site upkeep.
Site IT / Administrative Staff 2 [#13, #17] IT, data management and administrative support.
Janitorial / Facilities Support 4 [#13] Janitorial and facilities maintenance staff.
Medical Officer / Paramedic 1 [#14] On-site medical support/paramedic for immediate response.
Site Director / Executive Staff 1 [#13] Small management team / site director representative.
📋 Confidence Notes
Analyst notes provide detailed line items and realistic ranges, producing a well-constrained budget. Residual uncertainty remains due to the anomalous biological unknowns and range estimates for several capital items, so confidence is medium.
← SCP-1478 ↑ All SCPs SCP-1480 →