← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1488 Euclid ~ medium confidence
SCP-1488
Expected annual
$4.6M
One-time setup
$6.8M
Annual recurring
$4.5M
Personnel
34
Initial capital is dominated by R3V procurement, specialized instrumentation, and enclosure construction (~$6.84M one-time). Recurring annual costs are driven by personnel, embedded cover operations, contingency overhead and field/logistics support (~$4.50M/year).
🏗️ One-Time Capital Costs Total: $6.8M
R3V Procurement $2.4M
[#9] Procurement of six Robotic Remote Recovery Vehicles (R3Vs) and initial spares.
Facilities $1.9M
[#1, #2, #6] Excavation/underground enclosure construction, HVAC/power upgrade one-time hardware/installation, and lead-lined doors/shielding. Estimate covers structural works, ducts, plumbing and installation labor.
Equipment $1.3M
[#3, #4, #5, #7, #8, #22, #23, #24, #20, #27] One-time procurement and installation of artificial sunlight fixtures (#3), EMP device integration and related hardening (#4,#5), antenna/telemetry arrays (#7), central IT/server hardware (#8), surveillance/CCTV (#22), emergency equipment cache (#23), transport crates & handling kit (#24), workshop tooling for hazardous recycling (#20), and museum-grade sample archiving setup (#27).
Initial Research And Lab Setup $620K
[#18, #19] Specialized lab instrumentation (SEM, MS, alpha spectrometer, gloveboxes) and radiological secure storage/vault & associated instrumentation.
Decommissioning Reserve $600K
[#30] Decommissioning / long-term sequestration reserve fund (end-of-life removal, ecological remediation, EMP removal).
🔄 Annual Recurring Costs Total: $4.5M/yr
Staff Wages $2.3M/yr
[#11, #13, #14, #16, #21, #25] Annual salaries and benefits: field technicians/contractors for R3V ops (#11), embedded conservation staff (#13), 2 Junior RAs monitoring auctions (#14), animal-keeping staff (#16), security personnel for 24/7 coverage (#21), and interdisciplinary research personnel (#25).
Contingency Overhead $600K/yr
[#29] Program overhead, procurement/admin costs and contingency reserve (15–25% recommended of operations).
Cover Story And Legal $438K/yr
[#12, #26] Covert retrieval logistics and payments, permits and front-company costs (#12) plus legal/cover-up budget, PR and false records maintenance (#26).
Research And Monitoring $235K/yr
[#7, #8, #17, #18, #27] Antenna/telemetry calibration & maintenance (#7), central IT/cloud storage & archival maintenance (#8), quarantine imaging & diagnostics amortized costs (#17), lab consumables & outsourced tests (#18), and archival maintenance (#27).
Veterinary And Diet $235K/yr
[#15] Feed and veterinary care for 214 tortoises, parasite treatments, vaccines and medical contingencies.
Emergency Response Readiness $200K/yr
[#23] Rapid response team training, on-call contracts (vehicles/helicopter), exercises and neutralization readiness budget.
Logistics And Transport $160K/yr
[#10, #11] R3V field operations maintenance, spares, satellite airtime and routine field logistics; includes portion of vehicle/transport costs for deployments.
Supplies And Consumables $135K/yr
[#3, #16, #24, #28] Lamp spares & parts (#3), keeper supplies (#16), sedation drugs & consumables (#24), and general consumables/PPE/reagents/batteries (#28).
Facilities Maintenance $67K/yr
[#2, #5, #22] Energy and HVAC operation and maintenance (including high-power lighting) plus EMP-hardening maintenance and CCTV/system maintenance.
Hazardous Waste Disposal $45K/yr
[#20] Annual hazardous/special waste disposal and recycling contracts for e-waste, lead and toxic materials.
Emp Maintenance $25K/yr
[#4] Periodic maintenance, testing and certification of on-site EMP device and arming systems.
Radiation Safety $25K/yr
[#19] Routine radiation monitoring, licensing, badge programs, wipe tests and waste handling.
⚡ Cost Scenarios
📊 Baseline (baseline) $4.5M/yr
93.0% probability / year
Normal, uneventful year with routine operations, maintenance, and scheduled deployments.
routine_r3v_deployments scheduled_maintenance no_containment_incident
🚨 Minor Incident $5.3M/yr
6.0% probability / year +$800K vs baseline
Localized containment incident or significant R3V loss/recovery requiring accelerated retrievals, legal responses and equipment replacement.
R3V_failure_or_loss localized_containment_response accelerated_deployments_and_repairs
🚨 Major Breach $6.5M/yr
1.0% probability / year +$2.0M vs baseline
Significant containment breach or large-scale radiological/EM event requiring major site response, rebuild, public mitigation and large legal/PR operations.
large_scale_breach 1488-Delta_type_radio_activity public_exposure_or_international_incident
👥 Personnel 34 total
Role Count Notes
Security Officer / MTF Agent 12 [#21] Armed guards to staff 24/7 rotations for the enclosure and site security.
Research Scientist 2 [#25] Senior research staff (senior leads) working the project and supervising analysis.
Mechanical Engineer 1 [#25] Engineer for mechanical components and R3V integration.
Electronics Engineer 1 [#25] Electronics specialist for embedded component analysis and EMP systems support.
Radiochemist 1 [#25, #19] Partial FTE focused on alpha-emitter analysis and radiological controls.
Animal Keeper / Husbandry Staff 4 [#16] Keepers responsible for daily cleaning, feeding, substrate replacement and handling for 214 tortoises.
Junior Research Assistant 2 [#14] JRAs monitoring auctions, sanctuaries and R3V logs.
Field Technician / Contractor 5 [#11] Local technicians and drivers supporting R3V deployment/retrieval operations.
Embedded Personnel / Cover Operatives 6 [#13] Personnel embedded in conservation/rewilding agencies to maintain cover and monitor populations.
📋 Confidence Notes
Notes are detailed with line-item estimates and ranges, allowing a mid-confidence subtotal; uncertainty remains due to variable intake rates, R3V attrition, and possible anomalous events which can drive large cost variance.
← SCP-1487 ↑ All SCPs SCP-1489 →