SCP-1498 Unknown ~ medium confidence
SCP-1498
Expected annual
$2.0M
One-time setup
$8.5M
Annual recurring
$2.0M
Personnel
23
One-time capital expenses are dominated by site acquisition, structural remediation, EM shielding and a contingency reserve (~$8.5M total). Recurring annual costs center on security and research staffing, rapid-response readiness, monitoring, and legal/cover obligations (~$1.95M/yr).
🏗️ One-Time Capital Costs Total: $8.5M
Facilities $6.5M
[#1, #2, #6, #7, #16, #18, #20, #22] Includes site acquisition/purchase, perimeter hardening, Faraday/EM shielding, structural assessment/remediation, initial archive/vault fit-out, generator install and allowance for major structural rebuild planning (mid-range estimates).
Contingency Reserve $1.1M
[#21] Emergency reserve for major incidents, removals, emergency demolitions or large-scale remediation (recommended held available).
Equipment $440K
[#5, #10, #17, #24] Remote monitoring hardware, remote-manipulation/robotic sampling kit, secure communications hardware and purchase of site vehicles.
Initial Research And Lab Setup $192K
[#9] Mobile/temporary secure lab and analytical equipment setup (includes initial EEG rental/setup line-item).
Legal Shell Setup $125K
[#14] One-time establishment of shell entities, permits, and initial legal negotiations/agreements.
Community Pr Campaign $112K
[#15] Initial community mitigation fund and PR / limited-public-cover campaign to reduce curiosity and establish cover story.
Sop And Initial Training $30K
[#25] Development of SOPs and initial staff training for memetic/dream-related incident handling.
Relocation Setup $30K
[#13] One-time relocation and setup costs for affected family members.
Arborist Initial Assessment $30K
[#8] Initial arborist/botanical assessment and controlled sampling setup.
🔄 Annual Recurring Costs Total: $2.0M/yr
Staff Wages $1.3M/yr
[#3, #11] Security staff (24/7 coverage: 3shifts of 4 guards + supervisory guard) and core multidisciplinary research team salaries and benefits (mid-range totals).
Research And Monitoring $280K/yr
[#9, #12, #8, #26] Ongoing lab testing and per-sample analysis budget, human-subject study cadence and neuroimaging costs, arborist/botanical monitoring, and baseline study/program costs (sustained research overhead).
Logistics And Transport $145K/yr
[#4, #24] Rapid-response containment team retainer and site vehicle fuel/maintenance.
Cover Story And Legal $118K/yr
[#14, #15, #23] Legal retainer, community liaison/PR ongoing costs, and insurance/self-insurance provisioning.
Psychological Care And Relocation Support $60K/yr
[#13] Ongoing counseling and support services for affected family members (counseling, temporary relocation assistance, witness-protection style services).
Facilities Maintenance $52K/yr
[#2, #5, #16, #18, #20] Annual maintenance for perimeter/hardening, monitoring hardware hosting/storage, archive climate control, generator maintenance/fuel, and off-site replication/cold-storage.
Supplies And Consumables $21K/yr
[#10, #19] PPE, consumable sampling supplies, disposable filters and manipulator consumables.
Training Refresher $12K/yr
[#25] Annual refresher training and periodic drills for staff handling memetic/dream incidents.
Secure Telecom Service $10K/yr
[#6, #17] Ongoing secure/controlled telecom lines, off-site replication of logs, and managed communications service fees.
Cost Scenarios
📊 Baseline (baseline) $2.0M/yr
85.0% probability / year
Normal operational year with no significant incidents; routine research, monitoring, security, and administrative activities.
routine monitoring scheduled research no containment incidents
🚨 Minor Incident $2.1M/yr
12.0% probability / year +$150K vs baseline
Localized manifestation or instance-related event requiring rapid-response deployment, short-term relocation/support, minor structural/PR remediation, and extra testing.
single-site manifestation requiring deployment temporary displacement of family members minor structural or artifact damage
🚨 Major Breach $3.5M/yr
3.0% probability / year +$1.5M vs baseline
Significant containment failure or decision to forcibly remove anomalous oak/tree with major structural rebuild, extended relocations, and large-scale remediation/PR/legal costs.
forced tree removal structural collapse requiring full rebuild public exposure or multiple disappearances
👥 Personnel 23 total
Role Count Notes
Security Officer / MTF Agent 13 Three shifts of four guards (12) plus one supervisory guard to maintain 24/7 on-site security per note #3; salaries included in staff_wages.
Research Scientist 6 Senior researchers covering memetics, neurology/psychology, botany, and telecommunications per note #11; portion of research salaries included in staff_wages.
Research Technician / Analyst 4 Supporting technicians and analysts to operate lab equipment, imaging studies, and monitoring systems; included in research salary total.
📋 Confidence Notes
Estimates are order-of-magnitude derived from the analyst notes; many line-items (property value, structural damage extent, and anomalous behavior scope) are uncertain, so figures use mid-range assumptions and are moderately confident but should be refined after property valuation, structural inspection, and initial biological/memetic assessment.
← SCP-1497 ↑ All SCPs SCP-1499 →