← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1499 Safe ~ medium confidence
SCP-1499
Expected annual
$1.7M
One-time setup
$910K
Annual recurring
$1.7M
Personnel
12.6
Initial setup costs are approximately $910,000 driven by secure containment retrofit, equipment (guard kits, transport, CCTV, locker), and incident-response setup; recurring costs run about $1.67M/year driven mainly by 24/7 armed staffing, medical/research staffing, administrative overhead, and readiness budgets.
🏗️ One-Time Capital Costs Total: $910K
Equipment $380K
[#2, #3, #5, #12, #14] Guard issue kits ($180,000), secure locker/vault & install ($40,000), CCTV/server install ($25,000), transport vehicle & secure case ($120,000), UPS/generator capital ($15,000) = $380,000.
Incident Response Setup $200K
[#11] Incident response readiness training & equipment (portable Faraday, retrieval crates, specialized training): $200,000.
Initial Research And Lab Setup $150K
[#10] Capital analytical instruments / mass-spec or amortized share: $150,000.
Facilities $125K
[#4] Containment room retrofit and physical site modifications: $125,000.
Medical Decon And Ppe Setup $30K
[#7] Decontamination chamber, PPE doff/don area, initial PPE stock & biohazard handling: $30,000.
Training Program Development $20K
[#16] Initial training/program development for guards, researchers, medics and response teams: $20,000.
Archival Storage Setup $5K
[#20] Secure archival cabinet setup for samples/test artifacts: $5,000.
🔄 Annual Recurring Costs Total: $1.7M/yr
Staff Wages $850K/yr
[#1, #8] 24/7 armed staffing (9 FTE guards @ $70k + 1 supervisor @ $100k ≈ $730,000) plus on-call medical staffing/psych services (~$120,000) = $850,000/yr.
Research And Monitoring $240K/yr
[#9, #10] Research staffing and restricted testing reserve (1.0 Research Scientist $140k + 0.5 Tech $45k + 0.1 Level-4 oversight $25k = $210k) plus lab consumables/outsourcing $30k/yr = $240,000/yr.
Administrative Overhead $200K/yr
[#21] Proportionate share of site administrative overhead (facilities management, HR, accounting): $200,000/yr.
Logistics And Transport $162K/yr
[#11, #12, #19] Rotating field readiness budget/operational readiness $100,000/yr, secure transport vehicle operating & fuel/servicing $12,000/yr, incident investigation / per-incident contingency budgeting $50,000/yr = $162,000/yr.
Liability And Compensation Reserve $100K/yr
[#18] Annual set-aside for liability/compensation contingency (injuries, settlements, long-term care): $100,000/yr.
Cover Story And Legal $50K/yr
[#17] Legal/cover-story/PR retainer and operations: $50,000/yr.
Supplies And Consumables $15K/yr
[#13] Consumables (batteries, replacement earpieces, seals, disinfectants, PPE replacements, small tools): $15,000/yr.
Periodic Audit $12K/yr
[#22] Annual review / travel / committee meetings / policy re-evaluation: $12,000/yr.
Training And Exercises $10K/yr
[#16] Annual refresher training and periodic exercises: $10,000/yr.
Followup Medical Care $10K/yr
[#20] Ongoing follow-up medical/psychiatric care budget for exposed personnel (planning figure): $10,000/yr.
Secure Communications $8K/yr
[#6] Dedicated secure monitored radio channel, operator time, SIMs/spectrum rental and logging: $7,500/yr.
Facilities Maintenance $6K/yr
[#5, #14] Ongoing CCTV/storage/maintenance ($3,000/yr) and generator fuel/maintenance ($3,000/yr) = $6,000/yr.
Data Storage And Archival $6K/yr
[#15] Encrypted log retention, backups, archival management and periodic audits: $6,000/yr.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
89.5% probability / year
Uneventful year with normal operations, no major incidents beyond planned readiness and routine expenditures.
no_incident routine_operations
🚨 Minor Incident $1.7M/yr
8.0% probability / year +$50K vs baseline
Single limited incident requiring an investigation, overtime, limited extra lab analysis and short-term medical follow-up.
minor_injury small_contamination limited_retrieval
🚨 Major Incident $2.2M/yr
2.0% probability / year +$500K vs baseline
Significant loss/theft or major contamination event requiring large recovery operations, extended investigations, legal costs and replacement/reserve draw.
loss_of_object extended_recovery_operation legal_liability
🚨 Catastrophic Breach $3.2M/yr
0.5% probability / year +$1.5M vs baseline
Severe, public incident or repeated costly recovery operations (major breach with casualties or public exposure) requiring multi-site response and significant legal/PR costs.
public_exposure mass_casualty multi-site_recovery
👥 Personnel 12.6 total
Role Count Notes
Security Officer / MTF Agent 9 [#1] Nine FTEs (coverage multiplier applied to 2-on-site requirement across shifts).
Security Supervisor 1 [#1] One supervisory FTE for scheduling and incident reporting.
Medical Officer 1 [#8] On-call medic/nurse coverage (partial FTE approximated as 1.0 for budgeting purposes).
Research Scientist 1 [#9] Lead researcher assigned (1.0 FTE) for audits, testing oversight and incident investigation.
Research Technician 0.5 [#9] 0.5 FTE technician for sample handling and lab support.
Level-4 Administrative Oversight 0.1 [#9] Fractional (0.1 FTE) administrative/level-4 oversight time budgeted.
📋 Confidence Notes
Line-item costs are drawn from detailed analyst estimates (salaries, equipment, and readiness budgets), but probabilities of incidents and some operational costs (per-incident) are inherently uncertain given anomalous behavior and limited historical frequency data, so confidence is medium.
← SCP-1498 ↑ All SCPs SCP-1500 →