← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1501 Euclid ~ medium confidence
SCP-1501
Expected annual
$1.6M
One-time setup
$2.4M
Annual recurring
$1.5M
Personnel
5
Initial one-time setup is approximately $2.42M driven by legal/PR reserves and research/evidence infrastructure; ongoing annual operations are approximately $1.46M driven by legal/cover-up retainer, research/monitoring, and security/logistics.
🏗️ One-Time Capital Costs Total: $2.4M
Pr Contingency Reserve $1.0M
[#22] One-time contingency reserve for major exposure mitigation / record sanitization ($1,000,000).
Legal Contingency Reserve $500K
[#12] Contingency legal reserve for settlements/major litigation ($500,000).
Initial Research And Lab Setup $360K
[#10, #14, #15] Digital/media hardware ($40,000), behavioral research lab setup ($120,000), materials analysis equipment ($200,000).
Facilities $175K
[#3, #17, #25] Dedicated Euclid chamber ($120,000) + aviary setup ($30,000) + archival vault upgrade ($25,000).
Manna Foundation Deep Operation $150K
[#13] Deeper multi-month operation / extended investigation (~$150,000 one-off).
Equipment $148K
[#2, #6, #8, #16, #19] Tamper-proof lockers for 10 instances (~$55,000), CCTV/electronics ($12,000), field-capture equipment ($50,000), initial decoy batch ($25,000), evidence supplies/software ($6,000).
Manna Foundation Initial Investigation $30K
[#13] Initial background investigation of Manna Charitable Foundation (~$30,000).
Forensic Accounting Setup $25K
[#11] Initial forensic accounting/escrow engagement setup ($25,000).
Secure Disassembly Labor $10K
[#1] Secure disassembly labor: $1,000 per instance assumed for 10 initial instances = $10,000.
Mail Interception Setup $10K
[#9] One-time legal/operational arrangement setup for postal coordination ($10,000).
Banking Setup $8K
[#26] Banking/fiduciary setup for seized donations (~$7,500).
🔄 Annual Recurring Costs Total: $1.5M/yr
Cover Story And Legal $541K/yr
[#9, #12, #22, #18, #26] Mail interception/liaison ($35,000/yr), legal retainer ($150,000/yr), PR/cover-story operational budget ($200,000/yr), witness-protection budget if invoked ($150,000/yr), annual banking/account management ($6,000/yr).
Research And Monitoring $379K/yr
[#14, #15, #24, #6, #10, #8, #17] Behavioral research operations/staffing and experiments ($180,000/yr), materials analysis budget for new instances (assumed 5 new/yr × $25,000 avg = $125,000/yr), cyber-monitoring ($25,000/yr), CCTV/video retention ($6,000/yr), digital/media storage ($8,000/yr), field-capture refresher training ($15,000/yr), avian care/vet ($20,000/yr).
Staff Wages $297K/yr
[#5, #10, #11, #23] Incremental security staffing (2 guards incl. benefits ≈ $117,000), records/archives manager salary ($65,000), ongoing forensic/accounting staffing ($75,000), compliance pro-rata/admin ($40,000).
Per Instance Incremental Containment $150K/yr
[#20] Per-additional-instance incremental containment estimate: ~$30,000/yr per additional instance assumed × 5 additional instances/year = $150,000/yr (used as baseline scaling assumption).
Logistics And Transport $75K/yr
[#7, #11, #27] Field-retrieval operations (assumed 12 retrievals/yr × $4,500 ≈ $54,000/yr), per-seizure banking fees (~$6,000/yr), miscellaneous travel/petty logistics (~$15,000/yr).
Facilities Maintenance $11K/yr
[#4, #25] Chamber HVAC/door/fire-suppression maintenance and safety recertification ($8,000/yr) + archival vault maintenance ($3,000/yr).
Supplies And Consumables $8K/yr
[#21, #19, #16] Consumables for test instances (~$1,000/yr), evidence storage fees (~$2,000/yr), decoy replacement/maintenance (~$5,000/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
85.0% probability / year
Normal operational year with no major incidents; ongoing monitoring, research, and incremental retrievals only.
steady capture rate routine research operations no public exposure
🚨 Minor Incident $1.9M/yr
12.0% probability / year +$400K vs baseline
Localized public exposure or civil complaint requiring elevated legal/PR response and emergency retrievals.
localized leak/exposure civil litigation or media attention
🚨 Major Breach $3.5M/yr
3.0% probability / year +$2.0M vs baseline
Significant containment breach or high-profile assault/exposure requiring settlements, major legal action, and large-scale remediation.
site-level breach major public/political exposure large civil suit or settlement
👥 Personnel 5 total
Role Count Notes
Security Officer / MTF Agent 2 [#5] Two incremental full-time guards for 24/7 coverage (salaries + benefits included in staff_wages).
Records Manager / Media Archivist 1 [#10] One records/archives manager to index and manage digital/media evidence (salary included in staff_wages).
Forensic Accountant / Financial Analyst 1 [#11] One forensic accounting FTE/contract equivalent for ongoing accounting and escrow management (budget included in staff_wages).
Compliance Officer / Auditor 1 [#23] One compliance/oversight pro-rata position (salary/admin pro-rated and included in staff_wages).
📋 Confidence Notes
Analyst notes are detailed and provide line-item estimates, but several aggregates require assumptions (baseline initial instance count assumed = 10, assumed new-instance rate = 5/year, assumed retrieval frequency = 12/yr). These assumptions drive recurring totals, so confidence is medium.
← SCP-1500 ↑ All SCPs SCP-1502 →