← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1504 Keter ~ medium confidence
SCP-1504
Expected annual
$4.4M
One-time setup
$1.8M
Annual recurring
$4.2M
Personnel
34
Total one-time startup is approximately $1,762,500 and annual operations are approximately $4,242,500/year; main cost drivers are continuous specialized staffing (Level‑3 operators and security), halothane supply/scrubber operations, ongoing research/medical monitoring, and an emergency/reserve fund. [#22]
🏗️ One-Time Capital Costs Total: $1.8M
Equipment $695K
[#3, #8, #9, #14, #15, #13] Halothane bulk storage, manual vaporizers and piping; custom heavy-duty restraints and blunt-force tooling; PPE kits and fixed gas detectors; CCTV/recording hardware; purchase/retrofit of secure transfer vehicle; backup generator and UPS.
Facilities $512K
[#1, #2] Containment chamber construction (3x3x3 gas-tight chamber, manual airlock, reinforced/impact-resistant interiors, seals, fireproofing, alarms/negative-pressure capability) and adjacent two-person sealed control-room retrofit.
Active Ventilation And Scrubbers $200K
[#5] Installation of exhaust scrubbers/activated-carbon or catalytic oxidizer systems, hazardous-waste handling setup and initial commissioning.
Cover Story Setup $175K
[#17] One-time setup of cover identities, falsified records, and operational-security infrastructure to conceal containment activities.
Training Initial $150K
[#12] Initial specialized training/course and certification for control-room procedures, coordinated entry, halothane floods, and parapsychological resilience.
Environmental Permitting $30K
[#21] One-time permitting and initial compliance fees for hazardous anesthetic handling and emissions permits.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $4.2M/yr
Staff Wages $2.8M/yr
[#6, #7] Continuous roster of Level‑3 scientific/technical operators (~8 core assigned, fully burdened incl. benefits) and rotating security guards + QRF (planning ~18 guards + 8 QRF).
Research And Monitoring $615K/yr
[#11, #10, #16] Ongoing R&D and containment testing program (~$400k–$600k baseline), plus medical monitoring/occupational health screening and psychology/resilience support.
Emergency Response Fund $250K/yr
[#20] Dedicated contingency reserve for emergency clean-up, medical treatment, equipment replacement, lockdowns, and re-capture operations.
Supplies And Consumables $150K/yr
[#4, #19, #9] Halothane inventory and recurring supply (~tens-to-low-hundreds L/yr), consumable seals/valves/filters/spare parts, and PPE consumables/cartridge replacements.
Cover Story And Legal $125K/yr
[#17] Ongoing costs to maintain cover identities, records management, and local operational security measures.
Non Automation Compliance $100K/yr
[#18] Labor-hour overheads and additional training/drill burdens resulting from prohibition on automated systems (extra staffing, longer procedures).
Facilities Maintenance $78K/yr
[#5, #13, #14] Ongoing maintenance for active ventilation/scrubbers (filter replacement, service), generator fuel/testing, and CCTV/storage upkeep.
Training And Drills $65K/yr
[#12] Annual recertification, drills, and coordinated-entry exercises to maintain competency for manual operations and breach response.
Logistics And Transport $30K/yr
[#15] Per-transfer operating costs for secure transfers (fuel, escorts, per-transfer halothane use); planning assumption for occasional transfers.
Environmental Monitoring $30K/yr
[#21] Ongoing emissions monitoring, reporting, and small permit renewals related to halothane handling.
Restraints Maintenance $6K/yr
[#8] Inspection, maintenance and occasional replacement of custom restraint systems and blunt-force tooling.
⚡ Cost Scenarios
📊 Baseline (baseline) $4.2M/yr
83.0% probability / year
Normal operational year with no major incidents; steady containment operations, routine maintenance, and scheduled training/drills.
steady staffing and operations routine maintenance cycles
🚨 Minor Incident $4.5M/yr
15.0% probability / year +$294K vs baseline
Localized containment incident or accidental halothane exposure requiring overtime, medical follow-up, limited equipment replacement and short-term increased waste disposal.
small breach or accidental staff exposure partial scrubber failure single transfer complications
🚨 Major Breach $7.2M/yr
2.0% probability / year +$3.0M vs baseline
Significant containment breach with large-scale emergency response, recapture operations, public exposure mitigation, and extensive equipment/facility replacement.
full containment breach public exposure or mass-casualty event site-wide security failure
👥 Personnel 34 total
Role Count Notes
Research Scientist (Level-3) 8 [#6] Core Level‑3 scientific/technical operators assigned full-time to containment and control-room duties; roster sized for 24/7 coverage (6–10 recommended; 8 used here).
Security Officer / MTF Agent 26 [#7] Perimeter/guard teams and quick-reaction force: planning ~18 continuous guards plus an on-call 8-person QRF for breach response.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing reasonable mid-point estimates, but uncertainty remains around halothane pricing/usage rate, transfer frequency, and breach likelihood/severity for a Keter-class subject, so estimates are medium confidence.
← SCP-1503 ↑ All SCPs SCP-1505 →