SCP-1513 Safe ~ medium confidence
SCP-1513
Expected annual
$55K
One-time setup
$44K
Annual recurring
$54K
Personnel
2
One-time startup costs are approximately $43,600, primarily for room conversion, containment fixtures, monitoring and initial SOP/legal setup. Annual recurring costs are approximately $53,900/yr driven by staff wages (caretaker + incremental security), an ongoing research program, soil procurement and controlled waste handling/disposal.
🏗️ One-Time Capital Costs Total: $44K
Facilities $30K
[#1] Containment room conversion (soil-lined observation unit, waterproofing, drainage, HVAC tie-in, glove/entry airlock).
Equipment $7K
[#2, #10, #11] Secure locker/cabinet with sensors (purchase/installation), monitoring cameras/storage hardware, environmental fixtures/controllers (grow lights, humidity controllers).
Legal And Acquisition $3K
[#18] One-time legal/cover-story/acquisition costs or NDAs as needed.
Sop Development $2K
[#15] Protocol development and initial training/safety certifications.
Emergency Kit $1K
[#14] Emergency containment/response kit (nets, grab tools, quarantine cages, temporary pots).
Temporary Containment Units $600
[#5] Durable temporary pots/planters for rotating instances during soil replacement.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $54K/yr
Research And Monitoring $17K/yr
[#7, #13] Specialist staff time (botanist/xenobiologist/vet consulting) and ongoing research/analysis budget (sequencing, assays, experiments).
Staff Wages $16K/yr
[#6, #8] Caretaker technician time (~300 hrs/yr incl. benefits) and incremental guard time/access escorting/rounds.
Used Soil Handling $5K/yr
[#4] Handling, sterilization (autoclave/chemical) and disposal/transport of used contaminated soil per replacement.
Incident Contingency $5K/yr
[#17] Yearly-allocated contingency fund for unexpected mass events, overtime, emergency cleanup, medical response.
Logistics And Transport $3K/yr
[#12, #20] Waste biomass destruction fees and secure transportation/transfer contingency/reserve for low-frequency moves.
Administrative Overhead $2K/yr
[#16] Recordkeeping, data entry, incident reporting and small dedicated admin budget.
Training And Certifications $2K/yr
[#14, #15] Ongoing training, refreshers and replenishment linked to emergency kit and SOP refreshers.
Facilities Maintenance $1K/yr
[#11, #19] Electricity for environmental controls and routine containment infrastructure maintenance (liners, seals, locks, HVAC tie-ins).
Supplies And Consumables $1K/yr
[#9, #10] PPE and handling consumables (gloves, suits, disinfectants, liners) and data storage/maintenance costs.
Soil Procurement $1K/yr
[#3] Fresh sterile/topsoil replaced every 14 days (approx. 0.8 m³ × 26 replacements × ~$40–$80/m³).
Locker And Sensor Maintenance $200/yr
[#2] Sensor maintenance and tamper/entry logging upkeep for secure storage cabinet.
Temporary Containment Maintenance $200/yr
[#5] Replacement liners/sterile substrate for temporary pots/containers.
Cover Story And Legal $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $54K/yr
94.0% probability / year
Normal uneventful year with scheduled soil replacements, routine maintenance, research activity and no containment incidents.
routine_operations scheduled_research_and_maintenance
🚨 Minor Incident $64K/yr
5.0% probability / year +$10K vs baseline
Small accidental planting/escape or localized contamination requiring overtime, emergency sterilization, extra waste disposal and limited repairs.
accidental_planting minor_escape staff_exposure
🚨 Major Breach $154K/yr
1.0% probability / year +$100K vs baseline
Significant containment breach or multiple mobile instances spreading beyond the unit requiring large-scale cleanup, multiple transfers, potential public exposure mitigation.
multiple_mobile_instances widespread_uncontrolled_planting public_exposure
👥 Personnel 2 total
Role Count Notes
Technician / Caretaker 1 [#6] Part-time/assigned technician performing daily observation, watering, soil swaps (~300 hrs/yr costed into staff_wages).
Security Officer / MTF Agent 1 [#8] Incremental guard/escort time for access control and higher-opsec on soil-change days (marginal cost included in staff_wages).
Research Scientist / Specialist (contractor) 0 [#7, #13] Specialist hours are contracted/consulting time (costed in research_and_monitoring); no permanent full-time specialist dedicated solely to SCP-1513.
📋 Confidence Notes
Analyst notes provide itemized estimates and operational procedures, enabling a reasonably detailed budget; several line items are given as ranges and depend on institutional practices (e.g., disposal method, research scope), so some uncertainty remains.
← SCP-1512 ↑ All SCPs SCP-1514 →