← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1541 Euclid ~ medium confidence
SCP-1541
Expected annual
$3.5M
One-time setup
$1.6M
Annual recurring
$3.5M
Personnel
8
Initial capital and contingency dominate one-time costs (~$1.56M), while ongoing staffing, MTF operations, amnestic programs and cover-story/legal budgets drive a high recurring cost (~$3.46M/yr).
🏗️ One-Time Capital Costs Total: $1.6M
Contingency Reserve $1.0M
[#23] One-time allocation to establish a rapid-response emergency reserve for escalations.
Initial Research And Lab Setup $275K
[#13] Research lab buildout and specialized signal-analysis hardware, initial experiments and equipment for investigating the communication mechanism.
Equipment $186K
[#1, #4, #10, #12, #14] Hardware and systems: monitoring rack hardware and UPS (#1), logging servers/HSM/storage (#4), initial covert data-manipulation toolkits (#10 one-time setup), cybersecurity hardening (#12 one-time hardening), and spare/duplicate devices (#14 one-time).
Cover Establishment $50K
[#9] One-time establishment of relationships and initial influence agreements with observatories and civilian partners to seed cover channels.
Sop Development $20K
[#20] One-time SOP development and initial containment procedure documentation.
Decommissioning Protocol $10K
[#24] One-time planning/procurement for secure destruction/forensic equipment and procedures in case of device compromise.
Facilities $8K
[#1] Build-out and tamper-proof rack space for the secure communications/monitoring station (structural/work costs portion of item #1).
Mobile Number Porting $7K
[#2] One-time carrier/porting and integration fees to reassign and secure the phone number on a Foundation-controlled network.
🔄 Annual Recurring Costs Total: $3.5M/yr
Staff Wages $810K/yr
[#5, #15, #18] Salaries and overhead for 24/7 monitoring operators and supervisor (#5), Records Department processing staff (#15), and OSINT/monitoring analysts (#18).
Logistics And Transport $675K/yr
[#7, #17] MTF field operations and associated vehicles/travel/temporary lodging (#7) plus secure transport and courier services for devices/records (#17).
Cover Story And Legal $600K/yr
[#9, #11, #21] Ongoing cover-up/influence budget (#9 recurring), legal/regulatory/covert-access expenses with telecom/IM providers (#11), and PR/false-flag scientific publication/lobbying operations (#21).
Amnestic Program $500K/yr
[#8] Recurring costs for amnestic treatment, witness containment, medical aftercare and associated facilities (estimated $25k/case × 20).
Research And Monitoring $480K/yr
[#6, #13, #20, #22] Part-time subject-matter consulting and research staff (#6), ongoing research program staff (#13 recurring), recurring training and containment audits (#20), and dedicated astronomical monitoring of G34.3 (#22).
Data Manipulation $150K/yr
[#10] Recurring technical costs to produce convincing false observational datasets or maintain covert data-injection channels.
Facilities Maintenance $77K/yr
[#1, #19] Power, UPS maintenance and environmental monitoring for the comms station (#1) plus allocated energy/facility overhead for housing staff and servers (#19).
Cybersecurity Operations $60K/yr
[#12] Ongoing security operations: intrusion detection, pen testing, secure-coding reviews and insider-threat mitigation.
Psychological Support $60K/yr
[#16] Ongoing psychological support, therapy and resilience training for exposed staff.
Supplies And Consumables $36K/yr
[#14, #25] Spare device parts and minor replacements (#14) plus miscellaneous consumables, travel allowances and petty expenses (#25).
Sms Gateway Fees $6K/yr
[#3] Recurring SMS gateway/aggregator fees and virtual-number rental for reliable inbound/outbound SMS handling.
Logging And Backup $5K/yr
[#4] Recurring storage/replication, offsite backup and logging license/replication costs for tamper-evident archives.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.5M/yr
93.5% probability / year
Normal year with no major incidents; ongoing containment, monitoring, research and routine operations.
steady messaging volume routine MTF activity no device compromise
🚨 Minor Incident $4.3M/yr
5.0% probability / year +$800K vs baseline
Limited compromise or localized escalation requiring emergency amnestics, short MTF deployments and PR buys.
single-device compromise small public mention spot MTF deployment
🚨 Major Breach $6.5M/yr
1.0% probability / year +$3.0M vs baseline
Significant public exposure or large-scale device/network compromise requiring mass amnestics, wide PR/lobby operations and large-scale MTF mobilization.
mass exposure coordinated leak entity escalates contact attempts
🚨 Political Exposure $5.0M/yr
0.5% probability / year +$1.5M vs baseline
Jurisdictional/legal escalation or state-level discovery requiring prolonged legal action, covert-access buy-ins and diplomatic mitigation.
government inquiry telecom legal action international observatory involvement
👥 Personnel 8 total
Role Count Notes
Monitoring Operator 4 [#5] Four FTEs to provide 24/7 inbound message monitoring (as in analyst estimate: 4operators).
Monitoring Supervisor 1 [#5] One shift supervisor for 24/7 operations.
Records Department Staff 2 [#15] One-to-two FTEs for redaction, indexing and archival (budgeted as ~ $150k/yr).
OSINT Analyst 1 [#18] Monitoring/OSINT team position responsible for leak detection and rapid takedown coordination.
📋 Confidence Notes
Analyst notes provide line-item estimates and midrange figures for most categories, but several items depend heavily on operational choices (automation vs live-response), geopolitics and unverifiable covert costs; therefore confidence is moderate.
← SCP-1540 ↑ All SCPs SCP-1542 →