SCP-1545 — SCP-1545 | Cost Breakdown

Read on SCP Wiki ↗

SCP-1545 Safe ✓ high confidence

SCP-1545

Expected annual

$81K

One-time setup

$108K

Annual recurring

$80K

Personnel

0.97

First-year one-time costs ~ $107.5k driven by contingency reserves, legal/cover-up and potential containment upgrade; recurring annual costs ~ $80.1k driven mainly by pro-rated security, assigned custodian and occasional research time.

🏗️ One-Time Capital Costs Total: $108K

Contingency Reserve $30K

[#21] Small contingency reserve for unexpected escalations, consultants, emergency upgrades.

Higher Containment Upgrade $30K

[#22] Optional construction of supervised observation cell / interlocks / redundant alarms (contingency upgrade).

Legal Initial Coverup $28K

[#18] Event-driven initial legal/cover/disinformation expenditure in discovery/containment window.

Facilities $6K

[#1, #25] Locker purchase & installation and small fit-out for PPE/laundry/storage lockers.

Sop Creation Initial $4K

[#6] Initial SOP creation, consultation and legal approval drafting.

Initial Recovery And Transport $2K

[#7] Recovery team, vehicle, fuel and overtime costs to secure and transfer object to site.

Initial Research And Lab Setup $2K

[#10] One-time medical/test monitoring equipment (vital-sign monitors, telemetry).

Equipment $2K

[#2] Electronic access control, tamper switch and integration.

Costume Replacement Contingency $2K

[#13] Replacement/custom two-person costume if damaged beyond repair.

Emergency Extraction Toolkit $1K

[#11] Heavy-duty shears, cutters, PPE kit purchase.

🔄 Annual Recurring Costs Total: $80K/yr

Staff Wages $65K/yr

[#4, #5, #15] Pro-rated security staffing/access enforcement, fractional assigned custodian, and occasional research staff time.

Cover Story And Legal $6K/yr

[#18] Ongoing legal retainer / liaison and public communications monitoring (annual).

Research And Monitoring $4K/yr

[#3, #19] Continuous camera/motion monitoring storage and public/media monitoring / OPSEC analysts.

Supplies And Consumables $3K/yr

[#11, #12, #24] Consumables restock for extraction/PPE, costume decontamination/laundering/repairs, small‑scale test supplies.

Training And Drills $2K/yr

[#23] Periodic training for security, medics, and research staff on extraction/doffing/containment.

Facilities Maintenance $175/yr

[#20] Energy and minimal HVAC/lighting overhead for locker/camera.

Logistics And Transport $0/yr

[]

Forensic Autopsy Per Incident $0/yr

[#8] Per-incident forensic/autopsy costs (budgeted on an event basis).

Amnestic Per Subject $0/yr

[#9] Class-A amnestic administration and follow-up (per-subject/event cost).

Medical Standby Per Test $0/yr

[#10] EMT/medic standby per test and consumables (budgeted per-test).

Incident Response Cleanup Per Incident $0/yr

[#16] On-call response, biohazard cleanup and overtime (per incident event).

Secure Remains Per Fatality $0/yr

[#17] Secure remains disposition / mortuary costs (per fatality).

Psychological Screening Per Subject $0/yr

[#14] Pre/post-test psychological screening and counseling (per subject/test).

⚡ Cost Scenarios

📊 Baseline (baseline) $80K/yr

94.0% probability / year

Normal uneventful year: storage, monitoring, pro-rated staffing, routine admin and maintenance with no incidents.

routine storage no testing incidents no fatalities

🚨 Minor Incident $89K/yr

5.0% probability / year +$9K vs baseline

Single non-fatal incident or test requiring medical standby, amnestic administration, psychological follow-up and cleanup.

non-fatal medical incident amnestic administration incident cleanup

🚨 Major Breach $158K/yr

1.0% probability / year +$78K vs baseline

Fatality or repeated unattended use triggers forensic/autopsy, remains disposition, larger cleanup, immediate legal/cover costs and a containment upgrade.

fatality(ies) forensic/autopsy legal/containment upgrade

👥 Personnel 0.97 total

Role	Count	Notes
Security Officer / MTF Agent	0.67	[#4] Pro-rated share of Site 40 security staffing for access enforcement and alarm response.
Custodian / Responsible Person	0.17	[#5] Fractional FTE assigned to inventory, approvals and SOP compliance.
Research Scientist	0.13	[#15] Occasional PI-level researcher time and small-scale study support (pro-rated).

📋 Confidence Notes

Analyst notes provide detailed itemized ranges for nearly all line items; SCP is Safe-class, low-tech and containment posture is well-defined, allowing a high-confidence cost estimate.

← SCP-1544 ↑ All SCPs SCP-1546 →