SCP-1546 Safe ~ medium confidence
SCP-1546
Expected annual
$2.0M
One-time setup
$748K
Annual recurring
$2.0M
Personnel
10
Initial one-time setup costs are dominated by secure digital/reserve and contingency reserve funding; recurring costs are driven by staff wages, intelligence/monitoring, field readiness, and legal/cover operations.
🏗️ One-Time Capital Costs Total: $748K
Incident Response Reserve $625K
[#17] One-time contingency reserve for emergency purchases, bribes/settlements, rapid field ops.
Equipment $99K
[#2, #3, #4, #5, #13, #18, #21] Micro-cabinet, access control hardware, CCTV/tamper sensors, secure server & backups, prototype remote-handling equipment, textile conservation initial work, small-parts/decoys (initial purchase).
Facilities $18K
[#1] Purchase and installation of certified triple-locked safe and tamper-evident seals.
Initial Training And Sop $6K
[#19] Initial SOP drafting and initial training session costs.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $2.0M/yr
Staff Wages $770K/yr
[#6, #7, #8, #15] Salaries for assigned security personnel, core research team (PI, postdoc, tech), replacement researcher pool, and a dedicated analyst (part of signals/intel monitoring).
Cover Story And Legal $400K/yr
[#16, #22] Legal counsel, covert liaison and cover operations plus insurance/liability/external legal defense reserve.
Field Recovery And Interdiction $325K/yr
[#14] Field recovery readiness: vehicles, comms, travel, evidence collection, and rapid-deploy team readiness posture.
Signals And Intel Monitoring $225K/yr
[#15] OSINT/subscription and advanced monitoring costs (excludes dedicated analyst salary included in staff_wages).
Research And Monitoring $111K/yr
[#9, #10, #19, #20, #23] Behavioral testing budget, counseling & psychological screening, annual refresher training, data protection/redaction, and periodic independent audit costs.
Opportunity Costs $100K/yr
[#24] Productivity loss and project delays attributable to staff quarantines/clearance revocations.
Logistics And Transport $29K/yr
[#12] Armored courier/escorted transfer logistics, locked transport cases, and guard overtime for transfers.
Facilities Maintenance $14K/yr
[#2, #3, #4, #5, #13, #18, #21] Calibration and consumables for micro-cabinet, maintenance/software updates for access control, CCTV storage/maintenance, server hosting/patching, remote-handling maintenance, textile follow-up, small replacements/decoys.
Administrative Overhead Security Clearance $12K/yr
[#11] Personnel security admin work, background re-checks, paperwork and processing for clearance revocation/reinstatement.
Supplies And Consumables $0/yr
[]
Incident Response Topup $0/yr
[#17] No specified recurring top-up included; initial reserve treated as one-time.
Cost Scenarios
📊 Baseline (baseline) $2.0M/yr
87.5% probability / year
Normal uneventful year with routine testing, monitoring, and maintenance only.
no breaches routine testing only no major exposures
🚨 Minor Incident $2.0M/yr
10.0% probability / year +$50K vs baseline
Small local incident (e.g., inadvertent influence event, minor exposure) requiring investigation, counseling, and limited legal/PR response.
localized influence incident staff member affected requiring extra counseling limited legal/PR activity
🚨 Major Breach $3.0M/yr
2.0% probability / year +$1.0M vs baseline
Containment breach or discovery of iterations in the field requiring rapid-deploy recovery operations, substantial legal/cover action, and incident-related expenditures.
uncontained iteration discovered in public large-scale field recovery required significant legal/PR operations
🚨 Political Exposure $4.0M/yr
0.5% probability / year +$2.0M vs baseline
High-impact exposure where SCP-1546 (or iteration) is used to influence political/military actors leading to crisis-level response, settlements, and major covert operations.
manipulation of high-level officials public/political scandal international/legal fallout
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 4 Assigned security roster for escorts and transfers; estimated at ~$60,000/yr each (matches note #6 totals).
Research Scientist (PI) 1 Head researcher with primary access; salary ~$150,000/yr (note #7).
Research Scientist (Postdoc/Assistant) 1 Support researcher; salary ~$80,000/yr (note #7).
Research Technician 1 Lab technician for tests and handling; salary ~$60,000/yr (note #7).
Replacement Researcher (mid-level) 2 Relief/replacement pool to cover 30-day clearances; estimated ~$70,000/yr each (note #8).
Intelligence / OSINT Analyst 1 Dedicated analyst for signals/OSINT monitoring; salary ~$100,000/yr (portion of note #15; remaining monitoring costs are non-salary).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing mid-range estimates, but several large ranges (contingency reserves, field posture, and intelligence monitoring) create uncertainty in totals.
← SCP-1545 ↑ All SCPs SCP-1547 →