← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1567 Euclid ~ medium confidence
SCP-1567
Expected annual
$28.2M
One-time setup
$26.4M
Annual recurring
$27.9M
Personnel
211
Initial capital expenditure is approximately $26.45M driven by outpost construction, radiation-hardened robotics and hot-cell lab buildout; annual operating costs are roughly $27.95M/yr dominated by 24/7 perimeter staffing and specialist salaries.
🏗️ One-Time Capital Costs Total: $26.4M
Facilities $8.7M
[#2, #3, #4, #14, #21, #22] Sector-25 facility upgrades, construction of 17 hardened outposts (OP-1567-01–17), perimeter fencing/gates/signage, generator/solar installs for remote sites, licensed radioactive-vault construction and hardened archival/storage vaults.
Equipment $7.8M
[#2, #5, #6, #7, #9, #13, #15, #16, #20] Radar/comms & sensor hardware, remote sensing and intrusion detection install, dosimeters/PPE procurement, radiation-hardened robotic platforms, medical/decon equipment, vehicle fleet buy, secure comms hardware, PaTH-L33 development (initial), and emergency stockpile (mobile shielding, spare robots, generators).
Contingency Reserve $4.0M
[#28] Standing contingency / escalation fund reserved for rapid capital expenditure (additional shielding, aircraft, labs) in extreme containment escalation scenarios.
Initial Research And Lab Setup $3.0M
[#8] Hot-cell / shielded-laboratory buildout, isotope analysis capability, hot storage and licensed sample handling infrastructure.
Legal And Compensation $3.0M
[#17] One-time local government compensation, land-use settlement and buyouts related to park closure and stakeholder settlement.
🔄 Annual Recurring Costs Total: $27.9M/yr
Staff Wages $17.1M/yr
[#1, #2, #9, #10, #16] 24/7 perimeter security staffing (guards + supervisors), Sector-25 operator salaries, medical staffing portion, specialized scientific staff (nuclear physicists, RSOs, engineers, archaeologists), and core cyber/PaTH-L33 personnel.
Research And Monitoring $2.7M/yr
[#8, #11, #18, #21, #23, #24] Hot-cell operations and waste handling, security protocol development and training, environmental/ecological monitoring, radioactive waste processing contracts, ongoing research program budgets, and archive/historical research support.
Logistics And Transport $2.4M/yr
[#9, #12, #13, #25] Medevac contracts and medevac readiness, RAF cooperation/no-fly enforcement costs and subsidized sorties, helicopter/ground transport and winterized vehicle logistics, and seasonal/extreme-weather resupply operations.
Facilities Maintenance $1.9M/yr
[#2, #3, #4, #5, #7, #13, #15, #22] Ongoing maintenance for Sector-25 equipment, outpost winter servicing, perimeter repairs, remote sensor upkeep, robot servicing, vehicle maintenance, comms leased hardware maintenance, and archival operations maintenance.
Cover Story And Legal $1.6M/yr
[#16, #17, #19, #26] Ongoing PaTH-L33 monitoring & content-removal operations (non-staff costs), diplomatic/legal liaison recurring fees, public relations/cover-story campaigns, and insurance/audits/third-party oversight.
Supplies And Consumables $1.4M/yr
[#6, #13, #14, #20, #27] PPE replacement/calibration, vehicle fuel/spares, power & utilities (fuel/energy for outposts), emergency-stockpile refresh/storage consumables, and miscellaneous consumables (food, batteries, small tools).
Reserve Replenishment $1.0M/yr
[#28] Annual replenishment for long-term reserve/escalation fund (policy-driven top-ups to maintain rapid-response capital availability).
⚡ Cost Scenarios
📊 Baseline (baseline) $27.9M/yr
91.0% probability / year
Normal year with steady-state operations, no containment incidents beyond routine maintenance and research.
steady_operations no_breach routine_research
🚨 Minor Incident $28.4M/yr
6.0% probability / year +$500K vs baseline
Small peripheral breach or equipment failure requiring targeted emergency response, short-term extra staffing and equipment deployment.
localized_breach robot_loss_or_repair temporary_evacuations
🚨 Major Breach $38.0M/yr
1.0% probability / year +$10.0M vs baseline
Significant containment breach or high-exposure incident requiring large-scale emergency operations, cleanup, replacement of infrastructure and major waste handling.
train_close_contact_breach widespread_radiological_contamination infrastructure_damage
🚨 Political Exposure $33.0M/yr
2.0% probability / year +$5.0M vs baseline
Significant public/political exposure requiring large legal settlements, expanded compensation, and escalated PR operations.
media_leak local_government_dispute tourism_impact_lawsuit
👥 Personnel 211 total
Role Count Notes
Security Officer / MTF Agent 130 [#1] Front-line armed/unarmed perimeter guards conducting 24/7 patrols and fixed posts.
Security Supervisors 15 [#1] Shift supervisors and security leadership for perimeter operations.
Research Scientist 30 [#10] Nuclear physicists, RSOs, engineers, archaeologists and other specialists engaged in ongoing research.
Cyber Operations / IT 6 [#16] PaTH-L33 Section 492 operators, monitoring and incident response staff.
Sector-25 Operators / Radar Technicians 12 [#2] Radar/comms station operators and maintenance technicians for no-fly enforcement and outpost telemetry.
Engineer / Maintenance 8 [#3, #7, #13] Field engineers for outpost servicing, robot maintenance and vehicle upkeep.
Medical Officer 4 [#9] Medics with radiation emergency training and decontamination capability.
Administrative Staff / Liaison 4 [#12, #17] Legal/diplomatic liaisons, RAF coordination and local government interface.
Archive / Historian staff 2 [#24] Historical research, translation and archival management support.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges enabling mid-range point estimates, but many items (government settlements, RAF cooperation level, frequency of breaches, robotics durability) remain uncertain, producing moderate confidence.
← SCP-1566 ↑ All SCPs SCP-1568 →