SCP-1568 Euclid ~ medium confidence
SCP-1568
Expected annual
$2.3M
One-time setup
$7.5M
Annual recurring
$2.2M
Personnel
12
Upfront capital and contingency drive one-time costs (~$7.46M) for facility acquisition, vessel purchases, and containment upgrades; recurring annual operations and staffing are the main ongoing costs (~$2.21M/yr) driven by security, feeding, vessel maintenance, insurance and research.
🏗️ One-Time Capital Costs Total: $7.5M
Equipment $3.3M
[#4, #5, #6, #8, #9, #14, #15, #16, #20, #21] Initial passive neutralization system, purchase/restore sacrificial boats, dedicated emergency response vessel and outfitting, surveillance/hardware, freezers/prep space, dock crane, water pumps/filters, backup generator, transportation vehicles, and comms/hardware.
Catastrophic Breach Reserve $2.0M
[#24] One-time contingency reserve for catastrophic breach, public casualty compensation, large-scale cleanup and replacement of destroyed property.
Facilities $1.2M
[#1, #2, #3] Purchase/long-term lease of boathouse and adjacent land plus site preparation (foundations, docks, access ramps) and full interior steel/chemical-resistant lining/secondary containment.
Hazmat Emergency Reserve $500K
[#17] One-time hazardous-materials / environmental remediation reserve to cover emergency disposal and immediate remediation after an incident.
Initial Research And Lab Setup $400K
[#12, #13] Diagnostic and research equipment (lab diagnostics, ROVs/sonar sampling gear, storage and initial instrumentation for monitoring and experiments).
Legal Setup And Cover $20K
[#18] One-time legal/setup costs related to cover story establishment, initial permitting/legal fees and setting up deniability infrastructure.
🔄 Annual Recurring Costs Total: $2.2M/yr
Staff Wages $770K/yr
[#7, #10, #13, #19] 24/7 security staffing (6 guards), food-handling staff (1–2 FTE), research team salaries (2–4 researchers; mid-range used), and on-call medic/EMT costs.
Cover Story And Legal $335K/yr
[#18, #26, #27] Annual legal/administrative fees, insurance premiums, cover/deniability operations including PR and misinformation management, and permits/regulatory compliance fees.
Logistics And Transport $300K/yr
[#5, #6, #20, #21] Annual upkeep/fuel/berthing for the emergency response vessel, maintenance/berthing/upkeep for sacrificial boats, vehicle/trailer fuel & maintenance, and recurring comms/data fees for coordination.
Research And Monitoring $250K/yr
[#12, #13] Ongoing marine veterinary care, pathology/lab tests, water-quality monitoring and research sample analysis and archived storage; also maintenance/consumables for research instrumentation.
Supplies And Consumables $205K/yr
[#9, #23, #4, #17] Feeding supply (100 kg/day fish), consumables and PPE, neutralizer refills for passive neutralization systems, and regular hazardous disposal costs.
Facilities Maintenance $128K/yr
[#11, #15, #16, #8] Weekly hull/biological cleaning and anti-fouling, water system/pump maintenance, generator maintenance, and maintenance of surveillance/sensor systems.
Emergency Incident Reserve $100K/yr
[#19] Annual set-aside for medical/emergency incident contingencies (smaller-year incident response funds).
Training And Drills $75K/yr
[#22] Regular emergency drills, MTF interoperability exercises and readiness training.
Long Term Capital Replacement $50K/yr
[#25] Pro rata annual funding for replacement of liners, pumps, sacrificial boats and corrosion-affected assets (capital replacement every 5–10 years).
Cost Scenarios
📊 Baseline (baseline) $2.2M/yr
88.0% probability / year
Normal operational year with no major incidents; routine maintenance, feeding, staffing, insurance and research proceed as planned.
no_molting_event no_breach routine_operations
🚨 Minor Incident $2.5M/yr
10.0% probability / year +$250K vs baseline
Localized containment incident or equipment failure requiring repair, localized cleanup, temporary increased staffing and limited legal/insurance responses.
localized_breach_or_leak equipment_failure small_environmental_release
🚨 Major Breach $6.2M/yr
2.0% probability / year +$4.0M vs baseline
Molting or containment failure causing public exposure and significant environmental damage requiring large-scale cleanup, vessel replacement, legal settlements and prolonged operations.
molting_during_population_change major_containment_breach public_exposure/environmental_damage
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 6 6 guards for 24/7 coverage per note [#7]; salaries and benefits included in staff_wages.
Research Scientist 3 2–4 researchers assumed (marine biologist/chemist/Level 4 oversight); salaries included in staff_wages [#13].
Food Handler / Technician 2 Personnel to receive/store/prepare/feed 100 kg/day of fish and maintain logs; salaries included in staff_wages [#10].
Medical Officer 1 On-call medic/EMT for casualty care and readiness; salary included in staff_wages [#19].
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing a medium-confidence estimate, but many items (location-dependent facility cost, insurance premiums, frequency and cost of catastrophic events) are uncertain and ranges are wide, so precise figures remain uncertain.
← SCP-1567 ↑ All SCPs SCP-1569 →