SCP-160 Euclid ~ medium confidence
SCP-160
Expected annual
$1.0M
One-time setup
$1.8M
Annual recurring
$1.0M
Personnel
8
Initial capital outlay is approximately $1.80M driven primarily by containment chamber buildout, analytical/reverse-engineering equipment, and an insurance reserve; annual operating costs are about $1.02M/yr driven by staff wages, legal/cover-up, consumables, and specialist recurring services.
🏗️ One-Time Capital Costs Total: $1.8M
Initial Research And Lab Setup $752K
[#10, #12, #19, #4] Analytical chemistry and materials equipment (MS, GC-MS, SEM, corrosive handling), reverse-engineering tooling and initial cleanroom/machine-shop tooling, experiment instrumentation (high-speed rigs, remote biopsy tooling), and optional breeding colony setup (one-time).
Facilities $432K
[#1, #13, #14] Containment chamber modifications (corrosion-resistant interior, reinforced anchoring, sealed drains, blast door) plus Faraday lining/installation and backup power/UPS installation. Estimates combined from ranges in notes.
Insurance Reserve $275K
[#22] Initial insurance/contingency reserve to cover breaches, incidents, and emergency response (recommended percentage of first-year operating budget).
Equipment $202K
[#2, #3, #6] Monitoring hardware (high-speed visible/IR cameras, LIDAR), automated feeding/delivery system, and purchase of armored/chemical-resistant suits (2 suits).
Decommissioning And Longterm Planning $55K
[#20] Planning/approval costs for potential decommissioning, destruction or permanent vaulting (planning phase only).
Transport Vehicle Mods $42K
[#18] One-time modification of transport vehicle(s) including Faraday/shielding and specialized crates.
Recruitment And Background $40K
[#21] Initial per-hire recruitment and background costs for required staff (estimated hires covered in personnel).
🔄 Annual Recurring Costs Total: $1.0M/yr
Staff Wages $530K/yr
[#8, #9] Salaries: containment technician (1 FTE), security guards (4 FTEs), senior oversight fraction and research staff allocation (0.4 FTE senior + 2 researchers) and associated training budget.
Cover Story And Legal $110K/yr
[#17] Legal counsel, public-affairs/cover-up, reimbursements, and record suppression budget.
Research And Monitoring $77K/yr
[#12, #16, #2] Reverse-engineering operations budget (bench time, operations), data storage/archival and monitoring-suite maintenance/storage costs.
Supplies And Consumables $72K/yr
[#11, #19] Laboratory consumables (solvents, reagents, GC columns, sampling supplies) plus experiment consumables/calibration for instrumentation.
Facilities Maintenance $52K/yr
[#13, #14, #24] Periodic Faraday retesting, backup generator/fuel maintenance, HVAC/chamber overhead and site allocation fees.
Reserve Replenishment $50K/yr
[#22] Annual replenishment target for contingency/insurance fund as incidents deplete reserves.
Waste Disposal $30K/yr
[#5] Hazardous waste treatment, sump neutralizer replenishment, regulated disposal and incineration/chemical treatment of caustic biological slurry.
Emergency Medical Readiness $30K/yr
[#15] On-call trauma/surgical readiness contracts, trauma supplies, and emergency extraction tooling maintenance.
Training Simulations $18K/yr
[#23] Periodic drills, simulation rentals, contractor instructors and SOP development.
Animal Husbandry $15K/yr
[#4] Ongoing costs to maintain an internal breeding colony (feed, vet oversight) or equivalent procurement costs for weekly live-prey.
Armored Suit Maintenance $12K/yr
[#7] Maintenance, NDT inspections, replacement seals, decontamination and spare parts for armored/chemical suits.
Ethical Oversight $12K/yr
[#25] Animal research compliance, audits, and IACUC-like oversight costs.
Clearance And Reinvestigation $10K/yr
[#21] Ongoing security-clearance reinvestigations and psychological screening for assigned staff (estimated per-person recurring cost).
Logistics And Transport $5K/yr
[#18] Per-move secure logistics and vehicle operation costs (assumes occasional moves/testing off-site).
Cost Scenarios
📊 Baseline (baseline) $1.0M/yr
82.5% probability / year
Normal year with routine operations, monitoring, and no major incidents.
no breaches standard research cadence regular maintenance
🚨 Minor Incident $1.0M/yr
15.0% probability / year +$20K vs baseline
Small scale incident (minor equipment damage, limited staff injury, local media interest) requiring repairs, medical bills, and modest PR/legal action.
minor containment breach single-staff injury localized equipment replacement
🚨 Major Breach $1.5M/yr
2.0% probability / year +$500K vs baseline
Significant containment breach or damage to SCP and facility requiring substantial remediation, forensic analysis, and legal action.
large breach multiple injuries extensive equipment loss
🚨 Catastrophic Breach $3.0M/yr
0.5% probability / year +$2.0M vs baseline
Severe uncontrolled event with mass exposure or facility-level damage requiring emergency response, large-scale decontamination, replacements and major PR/legal actions.
widespread contamination fatalities or high-profile exposures facility remediation
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 4 Four rotating guards assigned to the wing as per analyst note (#8).
Containment Technician 1 Dedicated containment tech (1 FTE) responsible for daily operations and feeding system oversight (#8).
Research Scientist 2 Two researchers/engineers allocated for reverse-engineering and materials analysis (#9).
Senior Scientist / PI 1 Senior oversight (Level 3+) allocated part-time (~0.4 FTE) for experiments and approvals (#9).
📋 Confidence Notes
Analyst notes provide detailed line-item ranges enabling mid-point estimates, but several items (breach frequency, insurance needs, choice between purchasing vs. breeding prey) are uncertain and SCP behavior is anomalous, so overall confidence is medium.
← SCP-159 ↑ All SCPs SCP-162 →