SCP-1623
Keter
~
medium confidence
SCP-1623
Expected annual
$26.4M
One-time setup
$143.2M
Annual recurring
$25.6M
Personnel
350
One-time setup and contingency reserves are approximately $143.1M, dominated by land acquisition and large remediation/insurance reserves; steady-state recurring operations are roughly $25.65M/year driven primarily by MTF staffing, field support and logistics.
One-Time Capital Costs
Total: $143.2M
Annual Recurring Costs
Total: $25.6M/yr
Cost Scenarios
📊
Baseline
(baseline)
$25.6M/yr
Normal year with scheduled monitoring and no major containment escalation.
routine monitoring
scheduled Diana events
regular maintenance
🚨
Minor Incident
$30.6M/yr
Localized containment incident or equipment damage requiring repairs, temporary compensation and increased response operations.
localized breach
sensor/hardware damage
small AK/UK localized effects
🚨
Satellite Failure
$36.0M/yr
Failure of SCPSat Origin requiring major repair or replacement and temporary loss of primary predictive feed.
SCPSat outage
major satellite repair/replacement
🚨
Agricultural Catastrophe
$85.7M/yr
Large-scale agricultural or public-health disaster following a Diana outcome (AK/UK-level agricultural impacts) requiring full remediation reserve deployment.
mass remaining projections
widespread crop failure/soil sterility
mass relocation/subsidy needs
Personnel
350 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 192 | 16 stations × 12 personnel for 24/7 coverage as specified in notes (#5). |
| Command Center Operator / Analyst | 24 | 24/7 operators and analysts for the command & control center (#12). |
| SCPSat Engineer / Satellite Operator | 8 | Satellite telemetry reception, tasking and engineering staff (#13). |
| Research Scientist | 10 | Epidemiology, soil/agricultural and medical research staff (#19). |
| Medical Officer | 8 | Nurses/psychologists and medical monitoring staff for detained instances (#18). |
| Engineer / Maintenance | 22 | Perimeter/hardware maintenance, UAV and vehicle technicians (#33, #10, #23). |
| Pilots / UAV Operators | 18 | Long-endurance UAV pilots and leased aircraft pilots/crews (#9, #10, #15). |
| Administrative Staff | 12 | Front-company, site administration, procurement and HR support (#2, #3). |
| Legal / Liaison / PR | 8 | Ongoing legal counsel, diplomatic liaison and cover-story PR staff (#30, #31, #27). |
| Logistics / Drivers | 20 | Vehicle drivers, transport and supply chain staff for site logistics (#23, #35). |
| Reserve / Surge MTF personnel | 28 | On-call personnel for surge deployments during Diana events (#6). |
Confidence Notes
Analyst notes provide detailed line-item estimates and explicit quantities for many categories (e.g., 192 MTF personnel, four stations per area), but several large items (land acquisition, contingency reserves, choices between leasing vs. purchase) are inherently variable and scenario-dependent, producing moderate overall confidence.