SCP-164 — SCP-164 | Cost Breakdown

Read on SCP Wiki ↗

SCP-164 Euclid ~ medium confidence

SCP-164

Expected annual

$3.4M

One-time setup

$3.1M

Annual recurring

$3.1M

Personnel

One-time capital setup ~ $3.06M for BSL-3 upgrades, life-support, and secure systems; baseline annual operations approximately $3.14M driven mainly by staff wages, ongoing research/monitoring, contingency/cover funds, and insurance/legal costs.

🏗️ One-Time Capital Costs Total: $3.1M

Facilities $2.0M

[#1] BSL-3 laboratory upgrade/construction (negative-pressure suites, HEPA, airlocks, decon showers, dedicated HVAC, waste plumbing, access control).

Initial Research And Lab Setup $175K

[#11] Diagnostic instrument capital (bench sequencer / lab instrument purchases) and initial research lab scientific instruments.

Incident Response Mobile Kit $150K

[#27] Mobile rapid-deployment kit / mobile lab initial purchase.

Backup Power Install $125K

[#3] On-site generator and UPS installation to maintain negative pressure and refrigeration.

Recordkeeping Secure It Setup $125K

[#20] Initial secure server/encryption setup, classified database and audit systems.

Aquatic Containment Setup $115K

[#15] Setup for contained seawater aquaria / recirculating life-support for SCP-164-2 specimens inside BSL-3.

Archival Setup Remote $88K

[#21] Redundant off-site archival sample storage facility setup (duplicate culture storage).

Equipment $85K

[#2] Refrigerated biocontainment storage (2–4 commercial-grade units, monitoring/alarms).

Environmental Monitoring Install $62K

[#16] Install continuous monitoring and alarm systems (temp, pressure differentials, HVAC, fridge alarms, logging).

Bio Waste Treatment Install $50K

[#4] On-site autoclave / smaller waste-treatment equipment purchase (autoclave chosen over large incinerator in baseline).

Sop Development And Training Program $48K

[#10] Initial PPE program development, SOPs, emergency plans and initial training program development costs.

Secure Transport Vehicle Outfitting $40K

[#14] Vehicle outfitting for secure cold-chain/specimen transport (armoring/outfitting).

🔄 Annual Recurring Costs Total: $3.1M/yr

Staff Wages $1.2M/yr

[#6, #7, #8, #9] Core containment staff: BSL-3 researchers, laboratory technicians/animal techs, contracted medical coverage, and 24/7 security staffing (salaries + overhead/benefits).

Research And Monitoring $790K/yr

[#11, #17, #23] Sequencing and diagnostic consumables (qPCR/NGS), staff surveillance/epidemiology screening, and modest R&D program into treatments/containment.

Cover Story And Legal $450K/yr

[#18, #19, #28] Contingency/cover-up retainer, legal counsel, public-relations and communications-retainer for information-control operations.

Insurance And Worker Compensation $200K/yr

[#24] Insurance, liability reserves and worker compensation premiums for a high-risk operation.

Large Outbreak Contingency Reserve $100K/yr

[#30] Annualized preparedness reserve toward potential large-outbreak response (mass treatment, quarantine infrastructure).

Facilities Maintenance $50K/yr

[#25] Routine maintenance and spare parts for HVAC, HEPA, refrigeration, autoclave servicing, negative-pressure certification.

Clinical Treatment Reserve $50K/yr

[#12] Annual reserve for occasional clinical treatment (chemotherapy, surgery) of infected personnel (expected-case reserve, per-case costs budgeted separately in incidents).

Recordkeeping Secure It Maintenance $50K/yr

[#20] Ongoing IT maintenance, audits and cyber-security for classified records and genetic data storage.

Logistics And Transport $45K/yr

[#14, #26] Operational secure transport/cold-chain costs and small annual reserve for covert relocations/transportation support.

Quarantine Housing Reserve $30K/yr

[#13] Reserve for isolated housing, support, and compensation for quarantined staff per small number of expected cases per year.

Community Health Liaison $30K/yr

[#29] Agreements and reimbursements with local hospitals/clinics, liaison work to secure cover diagnoses/referrals.

Bio Waste Disposal Contract $24K/yr

[#4] Contract biohazard disposal (monthly baseline disposal services).

Training Refreshers $20K/yr

[#10] Annual PPE/SOP refresher training, spill drills and emergency response refreshers.

Backup Power Fuel Maintenance $12K/yr

[#3] Annual fuel contracts and generator/UPS maintenance for critical systems.

Aquatic Maintenance $12K/yr

[#15] Consumables and life-support maintenance for seawater aquaria (salt, filters, electricity, replacements).

Archival Storage Maintenance $12K/yr

[#21] Off-site archive monitoring, temperature control and periodic audits.

Incident Response Deployment Reserve $10K/yr

[#27] Per-deployment reserve / amortized budget for staffed rapid-response deployments.

Supplies And Consumables $8K/yr

[#5] PPE, gowns, masks/respirators, disinfectants, sharps containers and general consumables for a ~20-person operation.

Environmental Monitoring $7K/yr

[#16] Monitoring service contracts and maintenance for alarms, sensors and remote notification systems.

Human Remains Reserve $5K/yr

[#22] Per-incident reserve amortized annually for special handling/disposal of remains containing viable SCP-164-2 organisms.

⚡ Cost Scenarios

📊 Baseline (baseline) $3.1M/yr

85.9% probability / year

Normal year with no major incidents; regular containment, research, and readiness activities only.

no incidents routine operations

🚨 Minor Incident $3.5M/yr

12.0% probability / year +$335K vs baseline

Single or small cluster accidental infection(s) requiring treatment, quarantine, and limited incident response and legal/PR actions.

1–3 accidental infections localized containment response limited cover-up/legal expenses

🚨 Major Breach $11.1M/yr

2.0% probability / year +$8.0M vs baseline

Moderate civilian exposure/cluster requiring mass response, quarantine facilities, large-scale treatment and substantial cover operations.

cluster outbreak multiple civilian cases large cover-up / mass quarantine

🚨 Catastrophic Outbreak $103.1M/yr

0.1% probability / year +$100.0M vs baseline

Major uncontrolled outbreak with extensive civilian involvement requiring national-scale response, mass treatment, and long-term containment; worst-case.

widespread community transmission failure of containment and cover procedures

👥 Personnel 15 total

Role	Count	Notes
Research Scientist	4	[#6] Trained BSL-3 researchers/biologists to handle cultures and experiments (salaries included in staff_wages).
Laboratory Technician	3	[#7] Lab and animal/marine technicians to maintain cultures and aquatic systems (salaries included in staff_wages).
Security Officer / MTF Agent	8	[#9] 24/7 armed containment security staffing (multiple guards per shift; salaries included in staff_wages).
Medical Officer	0	[#8] On-call oncology/surgical coverage is budgeted as contracted coverage in staff_wages/clinical reserves rather than full-time on-site headcount.

📋 Confidence Notes

Estimates based on detailed analyst note ranges but many items have wide ranges (construction, outbreak response, legal/cover costs). Baseline staffing and program choices were selected from mid-range assumptions; outbreak/on-demand costs are highly uncertain, so confidence is medium.

← SCP-163 ↑ All SCPs SCP-165 →