← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1641 Euclid ~ medium confidence
SCP-1641
Expected annual
$956K
One-time setup
$1.9M
Annual recurring
$943K
Personnel
9
Estimated one-time capital/setup costs of $1,860,000 driven by blast-rated containment, chambers, vivaria, furnace and safety systems; recurring annual costs of $943,000 driven primarily by staff wages, hazardous-metal feedstock/consumables, hazardous-waste disposal, and institutional overhead.
🏗️ One-Time Capital Costs Total: $1.9M
Facilities $1.1M
[#1, #5, #11, #12] Ballistic/explosive-rated bunker retrofit, HVAC upgrade, inert-gas fire suppression installation and chamber lining / exhaust filtration (items 1, 5, 11, 12).
Equipment $615K
[#2, #3, #4, #7, #9, #13, #20, #26, #30] Blast chambers, individual vivaria, humidity cabinets/incubators, sealed powder dispensers and storage, melting furnace and tooling, initial PPE kit, monitoring/camera install, secure transport containers, and containment-breach equipment reserve (items 2,3,4,7,9,13,20,26,30).
Initial Research And Lab Setup $75K
[#24] Bench research equipment purchase (SEM/XRD/ICP-MS bench instruments) or equivalent capital for analytical instrumentation (item 24).
Permits And Regulatory Initial $15K
[#29] Initial permit applications, inspections, and regulatory compliance costs (item 29).
Insurance Placement Fee $15K
[#32] Initial insurance/institutional placement fee for high-risk operations (item 32 one-time placement).
🔄 Annual Recurring Costs Total: $943K/yr
Staff Wages $645K/yr
[#15, #16, #17, #18, #19] Salaries and benefits: lead lepidopterist/principal biologist, 2 FTE containment technicians, 4 FTE security, EHS/fire-safety specialist, and project director allocation (items 15-19).
Institutional Overhead $129K/yr
[#33] Miscellaneous institutional overhead (IT, HR, payroll, 20% markup on salaries) applied to direct salaries (item 33).
Containment Breach Retainer $50K/yr
[#30] Annual drill/response retainer and emergency response costs for breach contingencies (item 30 recurring).
Research And Monitoring $35K/yr
[#21, #25] Monitoring maintenance/telemetry service plus research analytical services and consumables (items 21,25).
Cover Story And Legal $20K/yr
[#28] Cover-story, front-company costs, legal counsel and procurement obfuscation (item 28).
Supplies And Consumables $19K/yr
[#6, #8, #14, #22, #31] Bulk metal feedstock & sacrificial masses, PPE consumables and maintenance, vivaria consumables and daily water replacement, and day-to-day melting operation running costs (items 6,8,14,22,31).
Facilities Maintenance $10K/yr
[#23] Energy and basic facilities maintenance for HVAC, humidification and chamber ventilation (item 23).
Logistics And Transport $10K/yr
[#26, #27] Recurring shipping/handling for hazardous powders/specimens and procurement/shipping broker fees (items 26,27).
Waste Disposal And Hazardous Contracts $10K/yr
[#10] Licensed hazardous disposal contractor fees, interim storage and manifests for thermite residues and metallic oxides (item 10).
Insurance Premium $10K/yr
[#32] Annual insurance premium and indemnity allocation for reactive-metal organism operations (item 32 recurring).
Permits And Inspections $5K/yr
[#29] Recurring inspection/renewal fees and regulatory compliance renewals (item 29 recurring).
⚡ Cost Scenarios
📊 Baseline (baseline) $943K/yr
91.8% probability / year
Normal year with no major incidents; routine operations and scheduled maintenance only.
no incidents routine breeding throughput scheduled maintenance
🚨 Minor Incident $993K/yr
7.0% probability / year +$50K vs baseline
Small thermite/fire event or localized contamination requiring cleanup, overtime and equipment repair.
localized thermite reaction containment breach small-scale fire or particulate release overtime and emergency consumables
🚨 Major Breach $1.3M/yr
1.0% probability / year +$400K vs baseline
Significant containment breach requiring replacement of chambers/vivariums, extensive cleanup, regulatory/legal response and temporary relocation.
chamber failure during mating thermite event extensive contamination of facility major hazardous-waste disposal and legal costs
🚨 Catastrophic Breach $3.4M/yr
0.2% probability / year +$2.5M vs baseline
Catastrophic event (large uncontrolled fire/structural loss) requiring facility rebuild, prolonged shutdown and significant legal/insurance consequences.
uncontrolled thermite fire structural loss of containment bunker major public exposure or multi-agency response
👥 Personnel 9 total
Role Count Notes
Lead Lepidopterist / Principal Biologist 1 [#15] Senior scientist to manage husbandry and research (item 15).
Containment Technician 2 [#16] Full-time technicians for feeding, cleaning, melting and daily husbandry (item 16).
Security Officer / MTF Agent 4 [#17] Dedicated on-site security staffing to cover 24/7 (item 17).
EHS / Fire-Safety Specialist 1 [#18] Environmental health and safety specialist for compliance and suppression maintenance (item 18).
Project Director / Administrative Staff 1 [#19] Project director and administrative allocation (item 19).
📋 Confidence Notes
Analyst notes provide itemized estimates and a clear baseline; however many costs (incident probabilities, metal consumption at scale, insurance and legal exposure, and whether services are contracted or purchased) have wide ranges, so figures are best viewed as order-of-magnitude estimates.
← SCP-1640 ↑ All SCPs SCP-1642 →