← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1643 Euclid ~ medium confidence
SCP-1643
Expected annual
$8.8M
One-time setup
$11.4M
Annual recurring
$8.7M
Personnel
46
Initial capital deployment is estimated at approximately $11.4M driven largely by robotics, vehicles, comms, and hardened facilities; annual operating costs are roughly $8.44M/year driven by payroll, contingency funding, remote-ops support and research.
🏗️ One-Time Capital Costs Total: $11.4M
Equipment $4.4M
[#4, #5, #6, #7, #8, #9, #11, #12, #14] Surveillance & camera hardware, ground sensors/seismic arrays, UAV fleet, ground robots/ manipulators, autonomous truck procurement/retrofit, shortwave transmitter/antenna, VSAT terminals, power generation (gensets/solar/UPS) hardware, and remote-safe containment equipment.
Facilities $4.0M
[#1, #2, #3, #13, #28] Perimeter fence/gates, site grading/access roads, remote command compound construction, structural assessment/remediation work, and end-of-project decommissioning/archival capacity.
Contingency Reserve One Time $1.0M
[#29] Initial contingency reserve for immediate escalations, structural surprises, or initial diplomatic emergencies (seed reserve).
Initial Research And Lab Setup $950K
[#10, #21, #26] Replica central-communication servers, ASR/MT/modeling hardware and initial training data/test rigs; initial secure data/forensic storage and logging infrastructure.
Shipping Initial $300K
[#24] Initial heavy-equipment transport, customs, armed escorts/overland delivery and deployment logistics.
Trespasser Detention Facility $250K
[#19] One-time buildout of short-term secure detention/interview facility and initial handling infrastructure.
Legal Cover Story Setup $200K
[#18] One-time legal and cover-story establishment: permits, initial PR/NGO outreach, local government interfacing and legal counsel onboarding.
Training Setup $150K
[#25] Initial training program setup, simulation systems and scenario/drill development for remote operations.
Emergency Medical One Time $150K
[#22] Initial medical kit, medevac standby setup and insurance onboarding costs.
Vetting Program Setup $60K
[#17] One-time setup costs for establishing intensive vetting/background and religious-screening program infrastructure and initial investigations.
🔄 Annual Recurring Costs Total: $8.7M/yr
Staff Wages $3.2M/yr
[#15, #16] Core recurring payroll including site director, rotating 24/7 security team, remote-ops/robot operators, engineers/technicians, linguists/research staff, medical, administrative/legal staff and local-hire support.
Contingency Fund Annual $1.0M/yr
[#20] Annual international contingency/cover-up fund for relocations, diplomatic fallout, quiet settlements and rapid response; episodic but budgeted yearly.
Research And Monitoring $800K/yr
[#21] Funded research program budget for linguistics/cognitive research, modeling relocation mechanics, travel, experiments and mitigation development.
Contingency Reserve Annual $500K/yr
[#29] Annual reserve contribution for escalation scenarios (structural collapse, hostile action or large international incidents).
Supplies And Consumables $430K/yr
[#14, #23, #22] Consumables and expendables including containment consumables, spare parts, batteries, lubrication, consumables and routine maintenance supplies; includes recurring medical consumables.
Compute And Modeling $300K/yr
[#10] Annual compute, cloud costs, model retraining, ASR/MT licensing and secure server operations for translation/communication research.
Power Plant Operations $275K/yr
[#12] Fuel, generator maintenance, battery/UPS upkeep and solar maintenance to guarantee 24/7 operations.
Cover Story And Legal $250K/yr
[#18] Annual costs for maintaining cover story, permits, local liaison payments, PR, legal counsel and NGO/government interface.
Robot Maintenance $250K/yr
[#7] Maintenance, spares and remote-manipulator upkeep for teleoperated platforms.
Uav Operations $200K/yr
[#6] UAV operators, maintenance, spares, batteries, BVLOS approvals and comms uplink costs.
Facilities Maintenance $150K/yr
[#1, #2, #3] Ongoing maintenance of perimeter fencing, gates, access roads and compound infrastructure (repairs, site upkeep, small construction maintenance).
Logistics And Transport $150K/yr
[#24] Recurring secure transport, customs handling, resupply logistics and periodic heavy-equipment movement costs.
Autonomous Truck Ops $125K/yr
[#8] Operations, maintenance and fuel for autonomous/retrofit heavy trucks and redundant control upkeep.
Satcom Bandwidth $125K/yr
[#11] VSAT airtime, encryption maintenance and bandwidth redundancy costs.
Training And Exercises $125K/yr
[#25] Annual recurrent training for robotic operators, security, simulation exercises and legal/ethical drills.
Data Security And Retention $125K/yr
[#26] Forensic logging retention, cyber-security audits, secure backups and compliance monitoring.
Surveillance Operations $100K/yr
[#4] Ongoing surveillance maintenance, cloud/storage, analytics subscription and monitoring operations.
Vetting Program $100K/yr
[#17] Ongoing background reinvestigation, religious-screening maintenance and psychological evaluation cadence.
Detention Operations $100K/yr
[#19] Operations, medical exams, legal processing and small contingency for compensation/cover-up related to detained trespassers.
Emergency Med And Evac $100K/yr
[#22] Medevac standby, insurance premiums and emergency readiness consumables.
Psychological Support $100K/yr
[#30] Ongoing counseling, R&R rotations, debriefing and morale programs for staff operating under restrictive conditions.
Cultural Outreach $75K/yr
[#27] Community grants, archaeological liaison and local hiring programs to mitigate interference and unrest.
Ground Sensor Maintenance $30K/yr
[#5] Maintenance/calibration and replacement for ground radar, buried trip sensors and seismic arrays.
Transmitter Operations $30K/yr
[#9] Power, maintenance and remote-control costs for high-power shortwave transmitter and antenna systems.
⚡ Cost Scenarios
📊 Baseline (baseline) $8.7M/yr
95.0% probability / year
Normal year with no major incidents; regular operations, maintenance, research and contingency contributions.
routine_operations scheduled_maintenance
🚨 Minor Incident $9.2M/yr
4.0% probability / year +$500K vs baseline
Localized equipment failure, small structural issue, or limited exposure incident requiring repairs, targeted diplomatic payouts and accelerated investigations.
robot_or_uav_failure localized_structural_damage small_diplomatic_claim
🚨 Major Breach $13.4M/yr
1.0% probability / year +$4.8M vs baseline
Significant containment complication: structural collapse, large-scale uncontrolled relocation incidents or major international exposure requiring broad diplomatic, legal and remediation responses.
structural_collapse widespread_relocation_events international_public_exposure
👥 Personnel 46 total
Role Count Notes
Site Director / Executive Staff 1 [#15] Single site director responsible for approvals and overall command.
Security Officer / MTF Agent 14 [#15] 24/7 rotating security team (12–18 typical); count chosen to support rotations and local escort duties.
Remote Ops / Robot Operator 8 [#15] Operators for UAVs, ground robots and teleoperated manipulators performing 24/7 remote work.
Engineer / Maintenance 6 [#15] Mechanical/electrical engineers and technicians for generators, vehicles, robots and site systems.
Research Scientist / Linguist 4 [#15, #21] Linguists and cognitive researchers focused on translation mechanics and modeling relocation patterns.
Medical Officer 1 [#15, #22] On-call medical staff for remote operations, medevac coordination and clinical oversight.
Administrative Staff / Legal Liaison 2 [#15, #18] Administrative, legal and diplomatic liaison personnel maintaining cover story and local government interface.
Local Support Staff 10 [#16] Vetted local hires (logistics, cooks, janitorial, armed local contractors) to support day-to-day operations.
📋 Confidence Notes
Estimates are drawn from analyst ranges and mid-point selections; the anomaly's cross-border relocation behavior and regional logistics introduce substantial uncertainty, but physical requirements (fence, robots, servers) are well-understood.
← SCP-1642 ↑ All SCPs SCP-1644 →