SCP-1651 Safe ~ medium confidence
SCP-1651
Expected annual
$316K
One-time setup
$646K
Annual recurring
$312K
Personnel
6
One-time setup costs are moderate (~$646k) driven by contingency and incident-response reserves; annual recurring costs are modest-to-moderate (~$312k/yr) driven primarily by staff wages, human-subject testing, and memetic/medical remediation.
🏗️ One-Time Capital Costs Total: $646K
Major Incident Response Fund $300K
[#22] Major incident response / neutralization contingency (coordinated operation, transport, specialized equipment).
Contingency Human Remains $100K
[#21] Contingency fund for discovery of human remains, repatriation, settlements and associated forensics (one-time if triggered).
Field Investigation $75K
[#15] Field travel, localized forensic work, temporary team deployment and contractors in Miami.
Initial Research And Lab Setup $60K
[#12, #13] One-time forensic analyses (lab fees, sequencing, histology) and initial high-resolution imaging/operator costs.
Equipment $45K
[#3, #2] Remote-handling hardware (robotic manipulator/actuator) and CCTV/audio + sensors installation.
Legal Cover Initial $25K
[#16] Initial legal/cover-up operations, liaison expenses and establishment of cover arrangements.
Facilities $22K
[#1, #4] Secure reinforced locker, tamper-proof mounting and sealed test/display enclosure (structural/physical work).
Training And Sop Development $10K
[#17] One-time development of SOPs, training program and initial tabletop/drill materials.
Investigative Research $5K
[#14] Records retrieval & archival research (Bronson investigation) fees and labor.
Supplies Initial Stock $2K
[#18] Initial stock of consumables, PPE and sterile packaging for manipulator tools.
Data Infrastructure Setup $2K
[#19] Initial secure data/archive setup and backup configuration.
🔄 Annual Recurring Costs Total: $312K/yr
Research And Monitoring $159K/yr
[#9, #10, #11, #25] Human-subject testing (D‑class handling and sessions), amnestic/memetic sanitation (drugs and remediation labor), psychological aftercare/long-term monitoring, and annual audit/compliance reporting.
Staff Wages $132K/yr
[#5, #6, #7, #8, #20, #23] Containment technician inspection allocation and small-parts replacement labor, security allocation/guard coverage, research personnel and supervisory allocations, medical on-call staffing, increased staffing/overtime for six anomalous days, internal review/ethics oversight labor.
Cover Story And Legal $10K/yr
[#16] Ongoing legal/cover-up maintenance, liaison fees and legal consultancy.
Supplies And Consumables $5K/yr
[#18] Ongoing consumables, PPE, batteries, seals and disposable items used during tests.
Training Refresher $3K/yr
[#17] Annual refresher training, tabletop drills and SOP retraining costs.
Data Storage And Logging $2K/yr
[#19] Annual secure archive, backup, hashed logging and storage costs for video and experimental data.
Facilities Maintenance $1K/yr
[#2, #24] CCTV/audio and sensor maintenance (~$600/yr) and small utilities/energy allocation (~$500/yr).
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $312K/yr
97.5% probability / year
Normal year with routine inspections, testing cadence, and no major discoveries or containment incidents.
routine_testing no_discoveries stable_containment
🚨 Discovery Of Human Remains $412K/yr
2.0% probability / year +$100K vs baseline
Investigations confirm association with human remains or direct victim identification requiring repatriation, expanded forensics and legal actions.
forensic_confirmation discovery_of_remains legal_repatriation
🚨 Major Incident Response $612K/yr
0.5% probability / year +$300K vs baseline
Containment compromise, required neutralization, relocation, or coordinated large-scale response.
containment_breach required_neutralization secure_relocation
👥 Personnel 6 total
Role Count Notes
Security Officer / MTF Agent 1 [#6] Partial allocation of Site-77 security resources for artifact watch and enforcement of no-contact policy.
Research Scientist 1 [#7] Primary researcher responsible for test design and analysis (≈0.25 FTE allocated budget-wise).
Senior Researcher / Supervisor 1 [#7] Level-3 oversight / supervisory allocation (≈0.1 FTE allocated budget-wise).
Containment Technician 1 [#5] Tech performing monthly inspections, small-parts replacement and manipulator maintenance (≈0.1 FTE allocation).
Medical Officer 1 [#8] On-call medic/ER tech and medical monitoring coverage for testing and anomalous-day staffing.
Administrative Staff / Ethics Oversight 1 [#23] Internal review board/ethics oversight, documentation and administrative coordination.
📋 Confidence Notes
Analyst notes provide detailed line-item estimates for nearly all costs, so recurring and one-time baselines are reasonably well-defined; contingency probabilities and major-incident sizing remain uncertain, so overall confidence is medium.
← SCP-1650 ↑ All SCPs SCP-1652 →