← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1670 Euclid ~ medium confidence
SCP-1670
Expected annual
$3.4M
One-time setup
$3.7M
Annual recurring
$3.3M
Personnel
22
One-time capital/setup costs are estimated at $3,682,500 driven by property acquisition, build-out, specialized lab and containment equipment, and held contingency reserves. Annual recurring operations are estimated at $3,346,500 per year, primarily driven by staff wages, ongoing research/monitoring, and legal/cover operations.
🏗️ One-Time Capital Costs Total: $3.7M
Contingency Reserve $1.0M
[#25] One-time contingency/reserve for major anomalous incidents, recommended reserve held for surge responses.
Facilities $972K
[#1, #2, #12, #16, #21] Property acquisition/title/legal work (#1), franchise build‑out/Ready Room and structural reinforcement (#2), quarantine/holding fit‑out (#12), initial structural inspection & reinforcement (#16), wastewater/biohazard containment unit (#21).
Initial Research And Lab Setup $625K
[#10, #11, #17] On-site forensic/medical lab equipment (#10), pharmacy/compound lab setup for amnestic production (#11 one-time), specialized research equipment for temporal/spatial study (#17 one-time).
Decommissioning Demolition Reserve $600K
[#28] One-time contingency estimate for potential decommissioning, demolition and remediation if site is closed or containment fails.
Equipment $485K
[#6, #7, #8, #14] On-site surveillance and sensor suites (#6), initial encrypted servers/backups (#7 initial), backup power/UPS/generator install (#8), industrial cremator/incinerator installation (#14).
🔄 Annual Recurring Costs Total: $3.3M/yr
Staff Wages $2.0M/yr
[#4, #5, #11] Salaries/benefits/overhead for containment research staff posing as service staff (#4), security/Task Force personnel (#5), and chemist/pharmacologist staffing for amnestic production/quality control (#11 recurring).
Research And Monitoring $582K/yr
[#17, #18, #7] Annual research program budget for temporal/spatial study and specialist salaries (#17 recurring), CCTV/forensic footage analysis and record retention (#18), and data storage/backups maintenance (#7 recurring).
Cover Story And Legal $245K/yr
[#3, #19, #20, #27] Franchise licensing/cover payments and corporate liaison retainer (#3), cover operations/public relations and false records (#19), legal/cover‑up retainer and liaison with local authorities (#20), and long‑term asset amortization/accounting overhead allocated to cover (#27).
Supplies And Consumables $192K/yr
[#11, #22] Amnestic doses and pharmaceutical/sedative supplies (~500 doses/year amortized) and routine pharmacy consumables (#11 recurring), plus routine restaurant supplies and consumables for cover (#22).
Logistics And Transport $125K/yr
[#23, #26] Regular deliveries, transport for reinforcement teams and vendor management (#23), plus counterintelligence / follow‑up field operations travel and logistics (#26 recurring).
Facilities Maintenance $70K/yr
[#9, #16] Generator fuel and electrical maintenance including tests and repairs (#9), ongoing structural inspection and emergency repair fund (#16 recurring).
Training And Exercises $48K/yr
[#24] Regular training, drills, medical/containment exercises and emergency response training for staff.
Quarantine Operations $45K/yr
[#13] Recurring costs to run quarantine/holding operations: food, medical monitoring, utilities and personnel for up to two‑week holds.
Hazardous Waste Management $40K/yr
[#15] Recurring fuel/consumables, permits/arrangements, ash handling and special waste treatment for incineration and disposal operations.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.3M/yr
85.0% probability / year
Normal year with routine containment operations and no major incidents.
normal_operations no_major_incidents
🚨 Minor Incident $3.5M/yr
10.0% probability / year +$150K vs baseline
Small containment event requiring additional amnestics, localized disposal, overtime and limited legal response.
small_manifestation limited_mass_duplicate_events local_follow_up_and_disposal
🚨 Major Breach $4.3M/yr
4.0% probability / year +$1.0M vs baseline
Significant containment breach or mass manifestation requiring emergency demolition/relocation, large‑scale disposal and intensive legal/PR operations.
mass_manifestation loss_of_cover large_scale_disposal
🚨 Catastrophic Breach $5.8M/yr
1.0% probability / year +$2.5M vs baseline
Catastrophic failure requiring full site decommissioning, extended remediation and major legal and relocation costs.
complete_containment_failure required_decommissioning major_public_exposure
👥 Personnel 22 total
Role Count Notes
Research Scientist 9 [#4] Foundation researchers posing as front‑of‑house and kitchen staff to monitor and administer amnestics; estimate midpoint of 6–12 staff.
Security Officer / MTF Agent 12 [#5] Armed/ready Task Force personnel operating in cover; estimate midpoint of 8–16 personnel.
Chemist / Pharmacologist 1 [#11] Staff for amnestic production/quality control (chemist staffing noted separately).
📋 Confidence Notes
Estimates are compiled from analyst ranges in the notes; many items (anomalous event frequency, disposal complexity, and research scope) have uncertainty, but operational staffing and equipment needs are well described allowing a medium confidence.
← SCP-1669 ↑ All SCPs SCP-1671 →