SCP-1690 Euclid ~ medium confidence
SCP-1690
Expected annual
$650K
One-time setup
$272K
Annual recurring
$648K
Personnel
10
Estimated first-year one-time setup costs are $271,800, with ongoing annual operating costs of $647,850. Major cost drivers are personnel (security and research staff), HVAC/odor control and facility maintenance, and monitoring/archival systems.
🏗️ One-Time Capital Costs Total: $272K
Facilities $140K
[#1, #2] Cell construction/retrofit ($110,000) plus HVAC/odor-control installation one-time portion ($30,000). Includes sealed humanoid containment cell, gas-tight door, plumbing-resistant finishes, and HVAC installation.
Contingency Mass Deterioration $50K
[#27] Reserve budget for a potential mass-deterioration/cleanup event (deep cleaning, wing shutdown, waste handling) (~$50,000).
Initial Research And Lab Setup $25K
[#15] Primary laboratory characterization and comprehensive initial assays (mass spectrometry, microscopy, protein/isotope analysis) estimated at ~$25,000 one-time.
Equipment $18K
[#3, #13, #23] CCTV and recording install (~$8,500), dedicated refrigerator/freezer and small prep equipment (~$4,000), and archive/hardware setup for secure digital storage (~$5,500).
Cover Story And Legal Initial $12K
[#21] Initial cover story setup and record redaction/document preparation (~$12,000).
Staff Recruitment And Vetting Initial $12K
[#26] Initial recruitment/vetting costs for hiring core team (background checks, medical clearances) (~$12,000).
Cultural Training And Onboarding $10K
[#8] One-time cultural/etiquette training for core interacting personnel (~$10,000).
Transportation And Secure Transfer $4K
[#22] Secure transfer from discovery site to facility (secure van, escort, packaging) (~$4,000).
Replicas And Artifacts $800
[#20] One-time production of non-anomalous replicas (wax/resin/3D prints) and mounts (~$800).
🔄 Annual Recurring Costs Total: $648K/yr
Staff Wages $570K/yr
[#4, #5, #6, #7, #18] Security staffing (6 guards @ $50,000 each = $300,000), one monitoring/controls technician (~$70,000), one Level-2 researcher/handler (~$100,000), one bilingual researcher/interpreter (~$60,000), part-time psychologist/behavioral consultant (~$40,000).
Facilities Maintenance $27K/yr
[#2, #12, #13, #25] HVAC energy and filter replacement (~$3,500/yr), pest-control and dedicated janitorial (~$17,400/yr), refrigerator electricity (~$350/yr), general maintenance/spare parts buffer (~$6,000/yr).
Insurance Premiums $10K/yr
[#24] Institutional insurance/liability premium increase for perishable food-based object (~$10,000/yr).
Research And Monitoring $8K/yr
[#14, #16] Sample archival consumables and cold-chain supplies (~$2,000/yr) plus ongoing research and occasional assays (~$6,500/yr).
Cover Story And Legal $6K/yr
[#21] Ongoing records management and legal retainer/consult (~$6,000/yr).
Archive And Data Management $6K/yr
[#3, #23] Ongoing archival storage/secure hosting and maintenance for footage, transcripts, and test results (~$6,000/yr combined).
Emergency Drills $5K/yr
[#9] Annual planning and full-scale drills (~$5,000/yr).
Supplies And Consumables $4K/yr
[#10, #19] PPE and cleaning supplies (~$2,750/yr) and disposable interaction consumables (~$1,250/yr).
Medical Surveillance And Health Checks $3K/yr
[#17] Baseline and periodic medical checks, monitoring for foodborne illness (~$3,000/yr).
Staff Recruitment And Vetting $3K/yr
[#26] Ongoing recruitment and vetting costs for any new hires (~$3,000/yr).
Bio Food Waste Handling $2K/yr
[#11] Contracted perishable food and bio-waste pickup/disposal (~$2,500/yr).
Cultural Training And Refresher $2K/yr
[#8] Annual refresher cultural/etiquette training (~$2,000/yr).
Replicas And Replacements $600/yr
[#20] Occasional replacement or additional non-anomalous replica production (~$600/yr).
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $648K/yr
93.0% probability / year
Normal year with no major incidents; recurring operations only.
routine monitoring scheduled assays regular maintenance
🚨 Minor Incident $663K/yr
5.0% probability / year +$15K vs baseline
Localized incident or brief containment stress requiring overtime, extra cleaning, and temporary waste handling increases.
temporary distress resulting in shedding overtime security/cleaning short-term increased waste pickup
🚨 Mass Deterioration Event $708K/yr
2.0% probability / year +$60K vs baseline
Significant rapid deterioration/mass shedding event leading to deep cleaning, wing shutdown, major pest control and legal/containment expenses.
extended separation from SCP-1690-1 large-scale body degradation pest infestation or contamination concerns
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 6 [#4] Two guards per shift × three shifts = 6 full-time guards required for 24/7 coverage.
Monitoring Technician / Systems Operator 1 [#5] One full-time technician to manage CCTV, environmental systems and alarms.
Research Scientist / Level-2 Researcher 1 [#6] At least one Level-2 researcher/handler responsible for interviews and testing.
Interpreter / Bilingual Researcher 1 [#7] One Japanese-fluent researcher or interpreter (full-time or contracted equivalent).
Psychologist / Behavioral Consultant 1 [#18] Part-time clinical/psychological consultancy budgeted as ~1 FTE equivalent for monitoring and protocol advice.
📋 Confidence Notes
Analyst notes provide many line-item ranges enabling midpoint estimates, but several items (staffing arrangements, local wage variations, and incident frequencies) are uncertain; therefore confidence is medium.
← SCP-1689 ↑ All SCPs SCP-1691 →