SCP-1692 Euclid ~ medium confidence
SCP-1692
Expected annual
$11.1M
One-time setup
$11.7M
Annual recurring
$11.1M
Personnel
94
First-year one-time costs are approximately $11,740,000 driven primarily by land acquisition, perimeter/outpost construction, a central containment facility, equipment, and a contingency reserve. Recurring costs are approximately $11,068,000/yr driven mainly by security wages, research/forensics, contingency/reserve contributions, and operational maintenance.
🏗️ One-Time Capital Costs Total: $11.7M
Facilities $6.9M
[#1, #3, #4, #5, #23] Land purchase/lease, perimeter fencing, 14 outposts, central containment/research facility, and initial road/bridge/access construction; estimates sum selected mid-range values for each structural item.
Contingency Fund One Time $2.0M
[#30] One-time contingency reserve for early escalation/scale-up (recommended within analyst range).
Equipment $1.9M
[#6, #7, #8, #9, #10, #11, #16, #13, #18, #24, #29] Surveillance systems, remote sensors, remote sampling tools, boats/vehicles, drones, backup power hardware, biosafety equipment, specialized response equipment, containment hardware (if not fully in central facility), evidence/data hardware, and IT/communications hardware.
Initial Research And Lab Setup $600K
[#5, #8, #16] Initial lab instruments and BSL-related instrumentation, sequencing/imaging startup, and autoclave/forensic tool setup that supplement the central facility build-out.
Community Payouts One Time $200K
[#28] Initial one-time community payments/compensation to establish cover and local cooperation after acquisition.
Legal And Cover Startup $100K
[#2] One-time legal/cover-story establishment costs (initial legal retainers, cover materials, NDAs, initial community negotiations).
🔄 Annual Recurring Costs Total: $11.1M/yr
Staff Wages $6.0M/yr
[#12, #13, #14] Ongoing wages and benefits for security guards (~60), specialized response team salaries, medical staff salaries, plus small allowance for administrative and engineering staff.
Research And Monitoring $1.5M/yr
[#6, #7, #8, #15, #17, #24] Ongoing research budget, forensic pathology operations, surveillance storage/bandwidth, sensor maintenance, and maintenance/ops for remote sampling equipment.
Contingency Fund Recurring $1.0M/yr
[#30] Annual contingency/reserve to cover escalation risk and unpredictable anomalous progression costs.
Insurance And Reserve $500K/yr
[#27] Self-insurance reserve/escrow for lawsuits, environmental damages, or containment failures.
Facilities Maintenance $455K/yr
[#3, #4, #5, #22, #23] Perimeter/fence repair, outpost upkeep and utilities, central facility maintenance, vegetation/terrain control, and road/bridge upkeep in swamp conditions.
Cover Story And Legal $450K/yr
[#2, #21, #28] Ongoing legal retainers, FOIA/records work, public affairs/incident PR, community relations/hush-money budgets.
Emergency Fund $300K/yr
[#19] Discretionary rapid-response fund for large searches, helicopter lifts, extended operations, overtime, or emergency research.
Logistics And Transport $230K/yr
[#9, #10, #11, #14] Vehicle and boat fuel/maintenance, drone operations and replacements, backup power fuel/maintenance, and medevac/evacuation contract usage captured partly here and in medical budgets.
Containment Operations $125K/yr
[#18] Recurring maintenance and consumables for secure restraint beds, negative-pressure rooms, ICU-level containment hardware, and related consumables.
Psychological Support $120K/yr
[#20] Counseling, rotation costs, resilience training, and associated HR costs to mitigate PTSD and chronic stress.
Training And Drills $120K/yr
[#26] Regular mandatory training (non-lethal tactics, field medicine, biosafety, evidence handling) and simulation drills.
Hazardous Waste Disposal $90K/yr
[#25] Biological waste disposal, incineration, and contaminated gear disposal per BSL protocols.
Supplies And Consumables $75K/yr
[#16] PPE, decontamination supplies, autoclave consumables, hazardous-material turnover consumables.
Evidence And Data Operations $40K/yr
[#24] Forensic-grade evidence storage operations, chain-of-custody logistics, and secure data backhaul operations.
It And Comms $35K/yr
[#29] Recurring service costs for encrypted radio networks, satellite/backhaul services, and IT maintenance.
Cost Scenarios
📊 Baseline (baseline) $11.1M/yr
94.0% probability / year
Normal operational year with no major incidents; routine containment, monitoring, and scheduled research.
routine operations no breaches scheduled research and maintenance
🚨 Minor Incident $11.6M/yr
5.0% probability / year +$500K vs baseline
Single civilian breach or limited retrieval requiring overtime, medevac, additional legal work, and targeted forensic efforts.
civilian breach single medevac overtime & limited legal action
🚨 Major Breach $16.1M/yr
1.0% probability / year +$5.0M vs baseline
Large-scale containment failure or multiple simultaneous recoveries requiring wide-scale emergency response, temporary facility expansion, large legal settlements, and intensive research.
mass civilian exposure multiple casualties media/political exposure
👥 Personnel 94 total
Role Count Notes
Security Officer / MTF Agent 60 [#12] 24/7 manning of 14 outposts (1 per outpost per shift × 3 shifts) plus roving/relief personnel and supervisors; hazard pay/benefits included in wages.
Specialized Response Team 12 [#13] Trained non-lethal extraction/rescue team (medics, tacticians, boat/rescue specialists).
Medical Officer 6 [#14] On-site paramedics/clinic staff and medevac coordination.
Research Scientist 8 [#17] Laboratory researchers conducting biological/psychological/occult studies and experiments.
Engineer / Maintenance 4 [#11, #23] Power/backup systems, vehicles, outpost maintenance, and road/bridge upkeep specialists.
Administrative Staff 3 [#2, #21] Legal/cover-story coordinators, evidence chain-of-custody clerks, and public-affairs liaisons.
Site Director / Executive Staff 1 [#5] Overall site leadership and executive coordination with Foundation command.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, but anomalous behavior, escalation risk, and long-tail legal/contingency exposures introduce significant uncertainty in high-cost scenarios; staffing and contingency choices materially affect totals.
← SCP-1691 ↑ All SCPs SCP-1693 →