← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1699 Euclid ~ medium confidence
SCP-1699
Expected annual
$1.5M
One-time setup
$3.3M
Annual recurring
$1.5M
Personnel
11
One-time startup costs are approximately $3.29M driven by land, construction, sensors, mitigation reserves and contingency funds; recurring annual costs are about $1.48M driven primarily by security and scientific staff, monitoring/research, and cover-story/legal upkeep.
🏗️ One-Time Capital Costs Total: $3.3M
Facilities $1.4M
[#1, #2, #3] Land acquisition, construction of Outpost 1699-A, and perimeter security one-time installation.
Contingency Escalation Fund $500K
[#29] Emergency fund reserved for escalation/relocation/major mitigation (large, uncertain cost).
Equipment $355K
[#4, #5, #7, #8, #14] CCTV/sensor installation, geophysical array hardware, redundant power hardware, on-site vehicles, and one-time IT/server hardware.
Insurance And Risk Reserve Startup Fund $300K
[#23] One-time startup reserve for insurance/indemnity setup and an initial risk contingency fund.
Mitigation Development And Rapid Response Kit $200K
[#19] One-time purchase/development of rapid-response kits and physical mitigation hardware (anchor/cable kits, spares, basic active mitigation R&D).
Initial Research And Lab Setup $188K
[#6] Analytical laboratory equipment and initial lab buildout for on-site geochemical analyses.
Long Term Archival And Decommissioning Reserve $125K
[#27] One-time reserve for long-term archival, decommissioning planning and partial funding for eventual closure/transfer.
Remediation Bond $63K
[#24] One-time remediation/closure bond required by regulators for potential environmental liabilities.
Legal And Permits Setup $48K
[#16] One-time legal fees for permits, environmental approvals, and initial government liaison work.
Environmental Assessment $40K
[#17] Initial environmental impact assessment and mitigation planning required for construction.
Cover Story Setup $20K
[#15] One-time legal/branding/setup costs to establish the Reykjavik University cover story and MOUs.
🔄 Annual Recurring Costs Total: $1.5M/yr
Staff Wages $730K/yr
[#9, #10] Plainclothes security personnel payroll (8 guards) and on-site scientific staff salaries (combined scientists/manager/technician FTEs).
Administrative Overhead $193K/yr
[#28] Centralized program overhead (HR, accounting, procurement) estimated at 15% of base operating budget.
Research And Monitoring $180K/yr
[#5, #12, #17] Ongoing geophysical monitoring calibration/data services, funded research program budget (experiments, sampling campaigns), and periodic environmental monitoring/reporting.
Cover Story And Legal $70K/yr
[#15, #16, #25] Ongoing cover-story fees to partner university, public-facing materials/PR, and continuing legal/compliance liaison costs.
Facilities Maintenance $59K/yr
[#3, #4, #7, #14, #19, #24] Perimeter upkeep, CCTV/sensor maintenance and storage fees, backup power fuel/UPS maintenance, IT operations, mitigation kit maintenance, and waste-management operational costs.
Supplies And Consumables $50K/yr
[#6, #13] Lab consumables, reagents, sample shipping, PPE, calibration gases and routine service contracts.
Specialist Consultants $50K/yr
[#20] Annual budget for contracted instrumentation engineers, volcanology consultants, and ad hoc expert visits.
Logistics And Transport $42K/yr
[#8, #22] Vehicle maintenance/fuel/insurance and travel, conferences, and personnel turnover costs.
Staff Housing And Meals $40K/yr
[#21] On-site housing upkeep, utilities, food provisioning and hospitality for visiting scientists.
Insurance And Risk Reserve $30K/yr
[#23] Annual insurance premiums (liability, professional indemnity) and small recurring reserves.
Emergency Response And Drills $20K/yr
[#18] Annual emergency planning, drills, coordination with local first responders and small-scale exercises.
Psychiatry And Behavioral Management $10K/yr
[#11] Contracted psychiatry/behavioral-management sessions and intermittent behavioral programs for SCP-1699.
Gifts And Enrichment $3K/yr
[#26] Small annual budget for offerings/behavioral enrichment items for SCP-1699.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
90.0% probability / year
Normal year with steady monitoring, research, staffing, and routine maintenance; no significant incidents or escalations.
steady operations no breach routine maintenance
🚨 Minor Incident $1.6M/yr
8.0% probability / year +$150K vs baseline
Localized incident (outpost damage, minor lava overflow, or small containment scare) requiring repairs, overtime, PR response and targeted mitigation work.
outpost damage localized lava event small public exposure
🚨 Major Breach $3.0M/yr
2.0% probability / year +$1.5M vs baseline
Significant escalation where SCP-1699 causes substantial property damage or a containment failure requiring major mitigation, reconstruction, large-scale PR/legal response and use of contingency funds.
major eruption/breach large public exposure multi-agency emergency response
👥 Personnel 11 total
Role Count Notes
Security Officer / MTF Agent 8 [#9] Plainclothes guards for perimeter patrols and civilian deterrence (rostered coverage, staggered shifts).
Research Scientist 3 [#10] Senior volcanologist(s), geochemist and station manager/lead researcher (on-site scientific FTEs covered by staff wages).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing order-of-magnitude estimates, but uncertainties remain around sapient behavior, escalation probability, and chosen reserves, so confidence is medium.
← SCP-1698 ↑ All SCPs SCP-1700 →