SCP-1734 — SCP-1734 | Cost Breakdown

Read on SCP Wiki ↗

SCP-1734 Euclid ~ medium confidence

SCP-1734

Expected annual

$8.8M

One-time setup

$28.0M

Annual recurring

$8.4M

Personnel

One-time capital and site costs are dominated by island acquisition, outpost construction, and expensive specialized diving suits/ROVs; annual recurring costs (~$8.4M/year baseline) are driven by staff wages, maintenance, transport ops, fuel, and legal/cover expenditures.

🏗️ One-Time Capital Costs Total: $28.0M

Decommissioning Reserve $10.0M

[#30] Contingency reserve for decommissioning/emergency scuttling (worst-case mobilization, environmental/legal costs).

Facilities $9.5M

[#1, #2] Island/site acquisition and construction of Outpost-1734 (purchase/lease, legal cover, secure buildings, helipad, pier/jetty, crane, hardened structures).

Equipment $8.4M

[#3, #4, #6, #7, #8, #9, #13, #14, #15, #16, #22] Capital equipment: desalination and water systems, generators, patrol boats, helicopter (purchase option), secure communications setup, security/surveillance sensors, atmospheric diving suits, ROVs/AUVs, lighting/cameras, evidence-handling gear, and initial secure server setup.

Initial Research And Lab Setup $50K

[#12] One-time emergency medical equipment and initial research/lab readiness gear (hyperbaric/emergency setup referenced in medical note).

Medical Emergency Gear $50K

[#12] One-time purchase of emergency medical gear (hyperbaric/hyperoxia equipment, trauma kits) as specified.

Decon Setup $10K

[#17] Initial decontamination / biohazard setup (one-time).

🔄 Annual Recurring Costs Total: $8.4M/yr

Staff Wages $4.2M/yr

[#10, #11, #12] Salaries and loaded costs for security personnel, research staff, medical staff, engineers/maintenance, boat/helicopter crew, and admin/site leadership.

Logistics And Transport $600K/yr

[#6, #7] Operating costs (non-fuel) for patrol/resupply boats and helicopter upkeep/ops or contracted flight retainer fees.

Cover Story And Legal $600K/yr

[#21] Insurance, legal fees, discreet payments/bribes, and cover-story maintenance with local authorities.

Facilities Maintenance $500K/yr

[#9, #25] Structural & corrosion control, HVAC, dry-dock cycles, and surveillance/hardware maintenance.

Research And Monitoring $500K/yr

[#28] Dedicated long-term research program funding (experiments, analyses, controlled study budget).

Supplies And Consumables $395K/yr

[#16, #24, #12] Evidence handling operations, routine consumables (food, diving gases, spare parts), and medical disposables.

Annual Audit And Reserve $310K/yr

[#29] Independent safety audits, protocol review fees, and contingency reserve for large unplanned events.

Fuel And Energy $300K/yr

[#4, #5] Continuous diesel fuel for generators, boats, and related energy costs plus small-scale on-island fuel resupply.

Incident Response Fund $250K/yr

[#18] Rapid remediation/repair reserve and emergency contractor mobilization (budgeted contingency).

Equipment Replacement $150K/yr

[#26] Amortized replacement/upgrade budget for suits, ROVs, and other high-risk gear (replacement every few years amortized).

Training $125K/yr

[#20] Annual certifications, drills, diving and HAZMAT training for all staff.

Psychological Support $125K/yr

[#27] Counseling, R&R flights, and PTSD mitigation for remote/hazardous assignment.

Environmental Monitoring $125K/yr

[#23] Monitoring and mitigation of local ecology impacts and remediation to avoid discovery.

Amnestics And Detention $75K/yr

[#19] Detention, transport, interrogation, and amnestic administration for civilian encounters (assumes ~5 incidents/yr at mid-range cost).

Communications And Bandwidth $72K/yr

[#8] Satellite bandwidth, monitoring, encrypted backhaul and related comms ops (monthly bandwidth/monitoring).

Decontamination $50K/yr

[#17] Ongoing decon and biohazard disposal operations and consumables.

Data Storage And Transfer $40K/yr

[#22] Recurring costs for secure offsite transfer, backup, and forensic storage of HD video and sensor logs.

Lighting And Recording Support $30K/yr

[#15] Ongoing support for high-intensity waterproof lighting and recording system maintenance and consumables.

⚡ Cost Scenarios

📊 Baseline (baseline) $8.4M/yr

85.0% probability / year

Normal year with routine operations, scheduled maintenance, and no major incidents.

steady-state operations no breaches no major equipment loss

🚨 Minor Incident $8.9M/yr

10.0% probability / year +$500K vs baseline

Localized incident requiring rapid repairs and incident-response spending (e.g., tentacle damage to structure, D-class casualty, small boat damage).

local structural repair equipment repair/replacement medical & remediation response

🚨 Major Breach $11.4M/yr

3.0% probability / year +$3.0M vs baseline

Significant containment breach or equipment loss (multiple casualties, boat or ROV loss, extensive repairs and investigative costs).

large structural damage multiple equipment losses extended recovery/repair

🚨 Decommissioning Invocation $18.4M/yr

2.0% probability / year +$10.0M vs baseline

Containment deemed untenable and emergency scuttling/decommissioning is invoked (environmental remediation and heavy asset mobilization).

uncontainable anomaly escalation political exposure preventing continued operation

👥 Personnel 39 total

Role	Count	Notes
Security Officer / MTF Agent	16	[#10] 24/7 guard force rotating to staff outpost and patrol boats; armed security and perimeter enforcement.
Research Scientist	10	[#11, #28] Marine biologists, archaeologists, materials scientists and ROV pilots supporting research and monitoring rotations.
Medical Officer	2	[#12] On-site medic/doctor coverage for trauma, diving incidents, and autopsy capabilities.
Engineer / Maintenance	3	[#4, #25] Facility, generator, corrosion control and equipment maintenance staff.
Boat Crew / Patrol Crew	4	[#6] Crew for two patrol/resupply boats (operations & basic maintenance).
Helicopter Crew / Pilot	2	[#7] Pilots/maintenance staff for dedicated helicopter or liaison for contracted aviation support.
Administrative Staff / Site Director	2	[#1, #21] Site management, logistics coordination, cover-story/legal liaison.

📋 Confidence Notes

Estimates use mid-range values from analyst notes; many line items have wide ranges (e.g., suits, ROVs, island acquisition) and options to purchase vs contract materially change costs, so confidence is moderate rather than high.

← SCP-1733 ↑ All SCPs SCP-1735 →