← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1754 Safe ~ medium confidence
SCP-1754
Expected annual
$1.8M
One-time setup
$1.3M
Annual recurring
$1.7M
Personnel
13
Estimated one-time setup cost is approximately $1.33M driven by containment retrofits, contingency reserves, and specialized instrumentation; recurring annual operations are approximately $1.75M driven primarily by staff wages, research and monitoring, security, and legal/cover budgets.
🏗️ One-Time Capital Costs Total: $1.3M
Incident Contingency Reserve $600K
[#24] One-time contingency reserve / covert insurance allocation set aside for large-scale remediation, legal settlements, or evacuation.
Initial Research And Lab Setup $232K
[#12, #14, #15, #26] Initial training and certification, sample-processing/pathology stock-up, initial genomics/profiling set, and purchase/setup of specialized analytical instrumentation (cascade impactors/GC-MS access or similar).
Facilities $205K
[#3, #4, #27, #30] Dedicated room retrofit (HVAC/negative-pressure/scrubbers), allocation for standby generator and facility-level systems, animal enclosure retrofit, and initial secure archival infrastructure.
Initial Cover Fund $150K
[#23] Initial public-relations / cover-up retainer / incident response fund (initial seed/reserve).
Equipment $142K
[#1, #2, #4, #5, #7, #13, #16, #18, #19, #20] Airtight acrylic containment box, secondary sealed glovebox, LED/UPS hardware, initial environmental monitoring hardware, purchase of positive-pressure suits, surveillance cameras/NVR, temperature-controlled freezer, sealed transport container, backup containment kit, and initial green-pigment/floor paint.
🔄 Annual Recurring Costs Total: $1.7M/yr
Staff Wages $765K/yr
[#9, #10, #11, #28] 24/7 security staffing (6 guards), assigned scientific staff (PI + technicians), medical and veterinary on-call retainer, and administrative/program staffing overhead.
Research And Monitoring $480K/yr
[#5, #13, #14, #15, #25, #26, #27] Ongoing environmental monitoring service, secure data/storage maintenance, pathology/sample-processing operations, genomic sequencing/specialized analyses, dedicated research program budget, instrument maintenance/contract analyses, and animal care/quarantine operations.
Cover Story And Legal $260K/yr
[#22, #23, #30] Legal and ethics counsel retainer, ongoing public-relations/cover-story reserve, and legal/monitoring expenses for publication suppression and information security.
Contingency Replenishment $100K/yr
[#24] Annual replenishment target for incident/containment contingency reserve used to restore the reserve after any large expenses.
Logistics And Transport $37K/yr
[#18] Vehicle lease/operations and trained courier team costs for secure transfers, plus occasional per-transfer security costs.
Supplies And Consumables $26K/yr
[#6, #7, #8, #16, #20] HEPA and scrubber consumables, PPE maintenance/consumables, disposable gloves/cartridges/decon supplies, LN2/upkeep and storage fees, and repainting/rubber-band replacement supplies.
Facilities Maintenance $25K/yr
[#3, #4] Ongoing maintenance of HVAC/negative-pressure systems, chemical scrubbers/HEPA housings, UPS/generator service and periodic certification.
Decontamination And Recovery Fund $20K/yr
[#29] Annual reserve for room-level decontamination and facility recovery following limited exposure events (averaged/year).
Training And Drills $18K/yr
[#12] Ongoing annual biosafety/emergency-response training and drills.
Psychological Support $12K/yr
[#21] Behavioral/psychological monitoring, counseling, and staff-rotation costs for personnel exposed to anomalous dialog/images.
Waste Handling And Disposal $6K/yr
[#17] Annual baseline biohazard waste handling and disposal (incineration / chemical inactivation) costs.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
93.8% probability / year
Normal year with routine operations and no containment incidents.
routine monitoring scheduled maintenance training and research activity
🚨 Minor Incident $1.9M/yr
5.0% probability / year +$110K vs baseline
Limited release or localized exposure requiring room-level decontamination, one or a few transformed animals, and modest PR/legal expenses.
localized smoke escape single-subject exposure small remediation and PR response
🚨 Major Breach $2.5M/yr
1.0% probability / year +$800K vs baseline
Significant containment breach with multiple human/animal exposures, sustained remediation, legal actions, and heightened public-relations effort.
operator error during transfer secondary containment failure multi-subject exposure
🚨 Catastrophic Breach $4.2M/yr
0.2% probability / year +$2.5M vs baseline
Large-scale exposure and public disclosure requiring mass remediation, evacuation, large legal settlements, and major contingency deployment.
major system failure public exposure/leak multiple-site contamination
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 6 [#9] Two guards per shift across three shifts for continuous onsite security (6 total).
Research Scientist (PI / Containment Officer) 1 [#10] One principal investigator / containment officer responsible for oversight and experiments.
Technician 2 [#10] One to two technicians trained in hazmat and specimen handling for monitoring and experiments.
Medical Officer (Toxicology Specialist) 1 [#11] On-call physician/toxicology specialist (retainer/part-time).
Veterinarian 1 [#11, #27] On-call veterinarian for animal incidents, quarantine, and specialized care.
Administrative Staff / Program Manager 2 [#28] Program management, procurement, HR and compliance support (fractional allocations).
📋 Confidence Notes
Estimates are based on explicit analyst line items with wide ranges for many items (PPE, contingency reserves, research program scale). Physical containment dimensions and procedures are clear (raising confidence), but uncertainty about research intensity, frequency of transfers, and chosen reserve levels reduces overall confidence.
← SCP-1753 ↑ All SCPs SCP-1755 →