SCP-1775 Euclid ~ medium confidence
SCP-1775
Expected annual
$1.2M
One-time setup
$1.3M
Annual recurring
$1.2M
Personnel
11
One-time setup and site-control costs are large (property acquisition, remediation, stabilization, and contingency demolition) while recurring staff wages (security + research) and an active research/monitoring program are the primary annual drivers.
🏗️ One-Time Capital Costs Total: $1.3M
Facilities $509K
[#1, #4, #9, #10] Property acquisition ($300,000), perimeter fence installation ($9,000), structural stabilization/shoring ($100,000), asbestos/lead abatement ($100,000).
Contingency Demolition $500K
[#26] Contingency demolition/major neutralization fund (~$500,000 mid-range).
Equipment $208K
[#7, #11, #12, #13, #14, #15, #23] Mobile response vehicle & gear ($60,000), interior surveillance & sensors ($40,000), initial communications/networking ($15,000), generator/UPS ($11,500), initial server/RAID ($11,500), durable housings & spares ($10,000), staff vehicle purchases ($60,000).
Legal Setup $20K
[#18] Upfront legal work and setup retainer/arrangements (~$20,000 one-time).
Training Program Development $10K
[#25] Initial training, drills and protocol development (~$10,000).
Initial Research And Lab Setup $3K
[#16] Initial PPE set and associated setup ($3,000).
Signage And Permitting $3K
[#3] Initial condemnation signage, permits and record-keeping for "Samuel Clark Properties" (~$3,000 initial).
Secure Documentation System $3K
[#28] Initial secure archival/filing system (~$3,000).
Front Company Setup $2K
[#17] Front company branding/filing / virtual presence initial setup (~$2,000).
🔄 Annual Recurring Costs Total: $1.2M/yr
Staff Wages $695K/yr
[#5, #6] Perimeter security staffing (6 guards + management; wages/benefits) and on-site research team salaries & benefits (PI, RAs, tech).
Research And Monitoring $230K/yr
[#14, #20, #21] Cloud/offsite storage and analysis licenses (~$10,000/yr), research program budget for anomalous behavior study (~$200,000/yr), incident forensic reserve (~$20,000/yr).
Cover Story And Legal $140K/yr
[#3, #17, #18, #27] Small annual signage/filing renewals (~$200/yr), front company operations/admin (~$40,000/yr), legal retainer/incident response (~$50,000/yr), PR/crisis management reserve (~$50,000/yr).
Facilities Maintenance $38K/yr
[#2, #4, #9, #19] Property taxes/assessments (~$7,000/yr), perimeter fence minor repairs (~$1,250/yr), annual structural inspections/repairs (~$10,000/yr), insurance liability/property (~$20,000/yr).
Logistics And Transport $32K/yr
[#8, #23] Mobile response vehicle operational & training costs (~$22,500/yr) and staff vehicle upkeep/mileage (~$10,000/yr).
Medical And Safety $10K/yr
[#16] Medical surveillance and occupational health/safety program (~$10,000/yr).
Supplies And Consumables $7K/yr
[#15, #22] Durable equipment replacement/repairs (~$2,000/yr) and general consumables (batteries, cables, small tools) (~$5,000/yr).
Psychological Support $6K/yr
[#24] Psychological counseling and PTSD monitoring for staff (~$6,500/yr).
Misc Municipal Utilities $6K/yr
[#29] Miscellaneous municipal & utility contingencies (~$5,500/yr).
Training And Drills $5K/yr
[#25] Annual trainings and drills (~$5,000/yr).
Documentation And Archiving $4K/yr
[#28] Recurring secure storage and admin for classified records (~$3,500/yr).
Connectivity And Communications $2K/yr
[#12] Recurring connectivity costs for secure links and comms (~$2,000/yr).
Backup Power Maintenance $2K/yr
[#13] Fuel and maintenance for generator/UPS (~$2,000/yr).
Cost Scenarios
📊 Baseline (baseline) $1.2M/yr
85.0% probability / year
Normal year with steady operations, no major incidents; recurring monitoring, staffing, and upkeep only.
no incidents regular monitoring routine maintenance
🚨 Minor Incident $1.2M/yr
12.0% probability / year +$55K vs baseline
Occasional anomalous deviation or small incident requiring forensic analysis, short response deployment, minor repairs and limited PR/legal action.
SCP-1775-X behavioral deviation video forensic & consultant engagement short MTF response / sensor repair
🚨 Major Breach $1.9M/yr
3.0% probability / year +$750K vs baseline
Significant containment failure or public exposure requiring demolition/neutralization, large remediation, extended legal/PR response and major repairs.
uncontained anomalous escalation major public exposure decision to demolish/neutralize
👥 Personnel 11 total
Role Count Notes
Security Officer / MTF Agent 6 [#5] Six full-time perimeter guards to provide 24/7 coverage.
Security Supervisor / Manager 1 [#5] On-site security manager/supervisor for scheduling and escalation.
Research Scientist 1 [#6] Head researcher / PI responsible for monitoring and reporting.
Research Assistant 2 [#6] Two research assistants for daytime monitoring and data collection.
Engineer / Maintenance (Site Technician) 1 [#6, #9] One site technician for sensors, equipment maintenance, and structural access support.
📋 Confidence Notes
Estimates are built from analyst midpoints and detailed line items in the notes (medium confidence). Significant uncertainties remain around demolition likelihood, exact staffing/benefit rates, and variability in municipal costs, so point estimates use conservative mid-range assumptions.
← SCP-1774 ↑ All SCPs SCP-1776 →