← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1784 Safe ~ medium confidence
SCP-1784
Expected annual
$1.7M
One-time setup
$1.3M
Annual recurring
$1.7M
Personnel
16
Initial capital for a moderate, explosion‑hardened rainforest bio‑enclosure and support systems is approximately $1.28M one‑time; recurring operations (staff, security, utilities, research, field recovery and contingency funds) are roughly $1.66M/year, driven mainly by staff wages, security, and field/recovery logistics.
🏗️ One-Time Capital Costs Total: $1.3M
Facilities $590K
[#1, #2, #8] Site construction and structural retrofits: greenhouse/geo‑dome foundation, perimeter security, personnel airlock and viewing/maintenance corridors (#1); explosion‑hardening structural/electrical retrofits (#2); overhead netting/secondary containment shell (#8).
Equipment $415K
[#3, #4, #5, #6, #9, #11, #15, #16, #17, #21, #22] Major installed systems and hardware: HVAC/climate controls (#3), supplemental full‑spectrum lighting (#4), H2/O2/CO2 monitoring & alarms (#5), explosion‑safe backup power/generator and UPS installation (#6), CCTV/LIDAR/photogrammetry rigs (#9), veterinary suite equipment (#11), security equipment (#15), tracking base station/receivers (#16), transport/recapture kit initial units (#17), local servers/compute purchase (#21), filtration units/HEPA/chemical scrubbers (#22).
Initial Research And Lab Setup $120K
[#10] Gas/aerosol sampling and analytical lab equipment: GC/MS access or on‑site instruments, aerosol samplers and filters for flatus/cloud analysis.
One Time Capital Reserve $100K
[#27] Capital reserve / replacement budget set aside for future infrastructure replacements or expansion (one‑time reserve component).
One Time Legal And Policy $50K
[#7, #14, #23] Initial legal/coordination and policy drafting fees: airspace/NOTAM coordination and initial permits (#7), HR/policy/legal drafting to prevent personnel criteria matches (#14), one‑time permit/environmental fees (#23).
One Time Emergency Protocols $6K
[#25] Initial emergency response protocol development and setup (fire/explosion/escape planning).
One Time Personnel Setup $3K
[#13] Designated staff wardrobe and initial on‑site personnel setup (wardrobe/grooming).
🔄 Annual Recurring Costs Total: $1.7M/yr
Staff Wages $1.0M/yr
[#12, #13, #15, #19, #11, #29] Salaries and on‑site premiums: animal handlers (3–5; modeled as 4 FTE) and associated wages (#12), designated SCP‑1784‑1 on‑site premium salary and housing and exclusivity administrative costs (#13), security personnel (6 FTE) (#15), research staff (2–4; modeled as 3 FTE) (#19), veterinary personnel time allocated to facility (#11), and recurring ethical oversight / committee costs (#29).
Logistics And Transport $170K/yr
[#17, #18] Vehicle upfitting maintenance/resupply and transport kit replenishment (#17), and annual field search & recovery program budget for expeditions (periodic capture missions; modeled moderately at $150k/yr) (#18).
Cover Story And Legal $157K/yr
[#7, #14, #23, #24, #26] Ongoing airspace liaison/NOTAM maintenance (#7), HR enforcement/compliance monitoring (#14), insurance/permits & compliance audits (#23), public relations / cover story maintenance (#24), and legal contingency retainer / rapid response fund (#26).
Supplies And Consumables $103K/yr
[#11, #20, #22, #28, #16] Veterinary consumables and personnel consumables (#11), analytical consumables & reagents (sequencing, cultures) (#20), filtration consumables & waste disposal (#22), miscellaneous operational consumables (plants, water, algae cultures) (#28), tag replacement and minor telemetry replacements (#16).
Facilities Maintenance $95K/yr
[#2, #3, #6, #8, #27] Recurring maintenance, inspections and sinking‑fund contributions: explosion‑rated system inspections and retrofits (#2), HVAC maintenance and energy premium to maintain rainforest conditions (#3), backup power/generator maintenance and fuel (#6), netting/secondary containment repairs (#8), recurring contribution to replacement/sinking fund (#27).
Research And Monitoring $50K/yr
[#9, #10, #16, #21] Ongoing research costs: data storage and compute for LIDAR/video/modeling (#9, #21 recurring), contracted analytical lab time where applicable (#10 recurring contracting option), and telemetry/data fees for tracking (#16).
Contingency Response $50K/yr
[#30] Standing contingency fund / small rapid response capability for containment failures and limited recovery operations (planning & small responses).
Emergency Drills $10K/yr
[#25] Regular emergency drills, first‑responder coordination, and training compatible with hydrogen risks.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
81.5% probability / year
Normal operational year with no major incidents; routine research, maintenance, and periodic fieldwork.
routine operations scheduled field expeditions no containment incidents
🚨 Minor Incident $1.9M/yr
15.0% probability / year +$200K vs baseline
Small containment incident or localized explosion/injury requiring repairs, localized medical/legal response, and equipment replacement.
localized hydrogen ignition or injury minor structural/equipment damage limited legal/medical costs
🚨 Major Breach $2.4M/yr
3.0% probability / year +$750K vs baseline
Significant escape or ignition event causing infrastructure damage, multi‑week recovery operations, expanded field searches, and major legal/PR costs.
multiple instances escape or large explosion extensive facility damage major recovery and litigation
🚨 Catastrophic Breach $4.2M/yr
0.5% probability / year +$2.5M vs baseline
Large‑scale public exposure, multi‑site recovery, protracted litigation, and major reconstruction or shutdown.
major publicized explosion or mass escape federal inquiries / prolonged litigation multi‑million emergency recovery and rebuild
👥 Personnel 16 total
Role Count Notes
Handler / Animal Care Staff 4 Trained handlers for 24/7 care, shift coverage (mapped to #12).
Designated SCP-1784-1 Staff 1 Single on‑site designated person required by containment procedures; includes premium salary and housing (mapped to #13).
Security Officer / MTF Agent 6 Perimeter and facility security, 24/7 coverage including vacations/sick (mapped to #15).
Research Scientist 3 Biologists/ecologists/atmospheric scientists for ongoing research (mapped to #19).
Veterinary Staff 1 Veterinarian or vet technician for animal health, sedation, and quarantine management (mapped to #11).
Administrative Staff 1 Site administrative/HR support to manage exclusivity policies, permits, and liaison (mapped to #14, #23).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing an informed estimate, but the biological uncertainty (variable number of wild instances), high variance in incident costs (explosions, large recoveries), and wide ranges on many items reduce precision.
← SCP-1783 ↑ All SCPs SCP-1785 →